IHS Holding Limited (IHS)
NYSE: IHS · Real-Time Price · USD
7.04
+0.08 (1.15%)
At close: Aug 15, 2025, 4:00 PM
7.08
+0.04 (0.57%)
After-hours: Aug 15, 2025, 7:24 PM EDT
IHS Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,731 | 1,711 | 2,126 | 1,961 | 1,580 | 1,403 | Upgrade
|
| Revenue Growth (YoY) | -5.40% | -19.49% | 8.37% | 24.15% | 12.58% | 13.98% | Upgrade
|
| Cost of Revenue | 839.23 | 867.93 | 1,085 | 1,102 | 841.69 | 800.2 | Upgrade
|
| Gross Profit | 891.8 | 843.3 | 1,041 | 859.38 | 738.04 | 602.95 | Upgrade
|
| Selling, General & Admin | 320.5 | 347.5 | 414.24 | 374.69 | 333.76 | 230.77 | Upgrade
|
| Other Operating Expenses | -3.88 | -3.38 | -1.09 | -1.62 | 1.56 | 0.81 | Upgrade
|
| Operating Expenses | 316.59 | 344.09 | 420.35 | 368.62 | 301.29 | 244.67 | Upgrade
|
| Operating Income | 575.21 | 499.21 | 620.46 | 490.76 | 436.75 | 358.28 | Upgrade
|
| Interest Expense | -432.17 | -443.57 | -437.44 | -320.64 | -212.11 | -209.63 | Upgrade
|
| Interest & Investment Income | 32.16 | 18.66 | 25.01 | 15.17 | 7.8 | 5.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.78 | -1,649 | -1,968 | -365.11 | -163.56 | -380.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.57 | -15.17 | -30.57 | -185.65 | -10.47 | 100.04 | Upgrade
|
| EBT Excluding Unusual Items | 101.85 | -1,590 | -1,791 | -365.47 | 58.41 | -126.52 | Upgrade
|
| Merger & Restructuring Charges | -2.18 | -1.28 | -2.43 | -20.85 | -15.78 | -13.73 | Upgrade
|
| Impairment of Goodwill | 0.01 | -87.89 | - | -121.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 83.84 | 83.84 | - | - | - | - | Upgrade
|
| Asset Writedown | -9.5 | -14.8 | -87.7 | -38.16 | -51.11 | -27.59 | Upgrade
|
| Other Unusual Items | -0.24 | -0.24 | - | - | -6.52 | - | Upgrade
|
| Pretax Income | 173.86 | -1,610 | -1,881 | -543.98 | -8.14 | -152.85 | Upgrade
|
| Income Tax Expense | 73.46 | 33.96 | 107.53 | -75.01 | 17.98 | 169.83 | Upgrade
|
| Earnings From Continuing Operations | 100.4 | -1,644 | -1,988 | -468.97 | -26.12 | -322.68 | Upgrade
|
| Minority Interest in Earnings | 10.48 | 12.18 | 11.57 | 9.96 | 0.29 | 0.69 | Upgrade
|
| Net Income | 110.88 | -1,632 | -1,977 | -459.01 | -25.83 | -321.99 | Upgrade
|
| Net Income to Common | 110.88 | -1,632 | -1,977 | -459.01 | -25.83 | -321.99 | Upgrade
|
| Shares Outstanding (Basic) | 334 | 333 | 333 | 331 | 301 | 294 | Upgrade
|
| Shares Outstanding (Diluted) | 334 | 333 | 333 | 331 | 301 | 294 | Upgrade
|
| Shares Change (YoY) | 0.26% | -0.03% | 0.67% | 9.89% | 2.41% | 0.18% | Upgrade
|
| EPS (Basic) | 0.33 | -4.90 | -5.93 | -1.39 | -0.09 | -1.09 | Upgrade
|
| EPS (Diluted) | 0.33 | -4.90 | -5.93 | -1.39 | -0.09 | -1.09 | Upgrade
|
| Free Cash Flow | 716.27 | 464.27 | 277.49 | 363.63 | 352.77 | 408.52 | Upgrade
|
| Free Cash Flow Per Share | 2.15 | 1.39 | 0.83 | 1.10 | 1.17 | 1.39 | Upgrade
|
| Gross Margin | 51.52% | 49.28% | 48.97% | 43.82% | 46.72% | 42.97% | Upgrade
|
| Operating Margin | 33.23% | 29.17% | 29.19% | 25.02% | 27.65% | 25.53% | Upgrade
|
| Profit Margin | 6.40% | -95.37% | -92.99% | -23.40% | -1.64% | -22.95% | Upgrade
|
| Free Cash Flow Margin | 41.38% | 27.13% | 13.05% | 18.54% | 22.33% | 29.12% | Upgrade
|
| EBITDA | 842.07 | 762.37 | 957.32 | 869.42 | 759.68 | 709.3 | Upgrade
|
| EBITDA Margin | 48.64% | 44.55% | 45.04% | 44.33% | 48.09% | 50.55% | Upgrade
|
| D&A For EBITDA | 266.86 | 263.16 | 336.86 | 378.66 | 322.93 | 351.02 | Upgrade
|
| EBIT | 575.21 | 499.21 | 620.46 | 490.76 | 436.75 | 358.28 | Upgrade
|
| EBIT Margin | 33.23% | 29.17% | 29.19% | 25.02% | 27.65% | 25.53% | Upgrade
|
Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.