InnSuites Hospitality Trust (IHT)

IHT Cash Flow Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Net Income	-1.39	0.2	0.52	0.25	-1.63
Depreciation & Amortization	0.71	0.68	0.7	0.73	0.83
Stock-Based Compensation	-	0.02	0.05	0.19	0.03
Other Operating Activities	-0	0.59	-1.17	-0.03	-1.2
Change in Accounts Receivable	-0.08	-0.01	0.03	-0.07	0.52
Change in Accounts Payable	-0.4	0.06	0.09	-0.95	0.47
Change in Income Taxes	-	-	-	0.07	0.23
Change in Other Net Operating Assets	0.11	-0.12	-0.17	0.08	-0.06
Operating Cash Flow	-1.06	1.43	0.05	0.26	-0.81
Operating Cash Flow Growth	-	2540.81%	-79.42%	-	-
Capital Expenditures	-0.47	-0.52	-0.33	-0.12	-0.04
Divestitures	-	-	-	0.21	-
Investment in Securities	-0.04	-0.05	-0.32	-0.21	0.6
Other Investing Activities	-	-	-	-	-0.06
Investing Cash Flow	-0.5	-0.57	-0.65	-0.12	0.5
Long-Term Debt Issued	1.15	-	4.86	0.81	2.29
Total Debt Issued	1.15	-	4.86	0.81	2.29
Short-Term Debt Repaid	-	-	-	-	-0.02
Long-Term Debt Repaid	-0.21	-0.32	-2.14	-1.12	-0.86
Total Debt Repaid	-0.21	-0.32	-2.14	-1.12	-0.88
Net Debt Issued (Repaid)	0.95	-0.32	2.72	-0.31	1.42
Repurchase of Common Stock	-0.05	-0.46	-0.29	-0.13	-0.25
Common Dividends Paid	-0.18	-0.18	-0.18	-0.19	-0.19
Other Financing Activities	-0.39	-0.69	-0.77	-	-0.17
Financing Cash Flow	0.33	-1.65	1.48	-0.62	0.81
Net Cash Flow	-1.23	-0.79	0.89	-0.48	0.5
Free Cash Flow	-1.52	0.91	-0.28	0.15	-0.84
Free Cash Flow Margin	-20.08%	12.17%	-3.90%	2.30%	-20.10%
Free Cash Flow Per Share	-0.17	0.10	-0.03	0.02	-0.09
Cash Interest Paid	-	0.48	0.47	0.37	0.41
Levered Free Cash Flow	-0.89	-0.13	-1.47	-0.28	0.97
Unlevered Free Cash Flow	-0.59	0.18	-1.13	-0.05	1.19
Change in Net Working Capital	0.37	-0.45	1.37	1.16	-2.13

Updated Dec 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q