CIMG Inc. (IMG)
NASDAQ: IMG · Real-Time Price · USD
2.520
+0.346 (15.92%)
At close: Dec 5, 2025, 4:00 PM EST
2.422
-0.098 (-3.90%)
After-hours: Dec 5, 2025, 7:59 PM EST
CIMG Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 0.37 | 1.93 | 1.76 | 3.11 | 1.93 | 1.4 | Upgrade
|
| Revenue Growth (YoY) | -83.02% | 9.80% | -43.46% | 61.38% | 37.31% | -21.77% | Upgrade
|
| Cost of Revenue | 0.96 | 2.71 | 1.97 | 3.22 | 2.01 | 1.64 | Upgrade
|
| Gross Profit | -0.58 | -0.78 | -0.21 | -0.11 | -0.08 | -0.24 | Upgrade
|
| Selling, General & Admin | 5.07 | 6.43 | 8.17 | 11.48 | 17.08 | 9.08 | Upgrade
|
| Research & Development | - | - | - | - | 0 | 0.01 | Upgrade
|
| Operating Expenses | 8.52 | 9.88 | 8.17 | 11.48 | 17.08 | 9.09 | Upgrade
|
| Operating Income | -9.1 | -10.66 | -8.39 | -11.59 | -17.16 | -9.33 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | - | - | 0.02 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0 | - | - | -0.01 | -0.01 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.13 | 0.1 | -0.19 | -0.53 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -9.11 | -10.8 | -8.27 | -11.8 | -17.71 | -9.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.09 | -1.09 | -0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.15 | Upgrade
|
| Asset Writedown | -0.2 | -0.2 | - | - | -0.84 | - | Upgrade
|
| Other Unusual Items | -0.1 | -0.08 | - | - | - | - | Upgrade
|
| Pretax Income | -10.5 | -12.18 | -8.28 | -11.8 | -18.55 | -9.52 | Upgrade
|
| Earnings From Continuing Operations | -10.5 | -12.18 | -8.28 | -11.8 | -18.55 | -9.52 | Upgrade
|
| Earnings From Discontinued Operations | 3.78 | 3.21 | -0.47 | - | - | - | Upgrade
|
| Net Income to Company | -6.72 | -8.97 | -8.75 | -11.8 | -18.55 | -9.52 | Upgrade
|
| Minority Interest in Earnings | -0 | - | - | - | - | 0.05 | Upgrade
|
| Net Income | -6.72 | -8.97 | -8.75 | -11.8 | -18.55 | -9.48 | Upgrade
|
| Net Income to Common | -6.72 | -8.97 | -8.75 | -11.8 | -18.55 | -9.48 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 1133.53% | 193.59% | 32.37% | 17.99% | 18.35% | - | Upgrade
|
| EPS (Basic) | -9.07 | -83.46 | -238.92 | -426.43 | -791.23 | -478.38 | Upgrade
|
| EPS (Diluted) | -9.07 | -83.46 | -238.92 | -426.43 | -791.23 | -478.38 | Upgrade
|
| Free Cash Flow | -17.38 | -10.42 | -7.28 | -7.65 | -7.22 | -4.36 | Upgrade
|
| Free Cash Flow Per Share | -23.47 | -96.90 | -198.79 | -276.65 | -308.04 | -219.88 | Upgrade
|
| Gross Margin | -156.81% | -40.58% | -11.99% | -3.55% | -4.16% | -17.03% | Upgrade
|
| Operating Margin | -2441.18% | -552.20% | -476.97% | -372.82% | -890.71% | -665.16% | Upgrade
|
| Profit Margin | -1803.00% | -464.84% | -497.70% | -379.45% | -962.91% | -675.42% | Upgrade
|
| Free Cash Flow Margin | -4662.97% | -539.69% | -414.12% | -246.17% | -374.87% | -310.46% | Upgrade
|
| EBITDA | -9.03 | -10.47 | -8.17 | -11.21 | -16.82 | -8.92 | Upgrade
|
| D&A For EBITDA | 0.07 | 0.19 | 0.21 | 0.38 | 0.34 | 0.41 | Upgrade
|
| EBIT | -9.1 | -10.66 | -8.39 | -11.59 | -17.16 | -9.33 | Upgrade
|
| Advertising Expenses | - | - | - | 0.19 | 0.23 | 0.1 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.