| Revenue | 1.93 | 1.76 | 3.11 | 1.93 | 1.4 | |
| Revenue Growth (YoY) | 9.80% | -43.46% | 61.38% | 37.31% | -21.77% | |
| Cost of Revenue | 2.71 | 1.97 | 3.22 | 2.01 | 1.64 | |
| Gross Profit | -0.78 | -0.21 | -0.11 | -0.08 | -0.24 | |
| Selling, General & Admin | 5.98 | 8.17 | 11.48 | 17.08 | 9.08 | |
| Research & Development | - | - | - | 0 | 0.01 | |
| Operating Expenses | 9.42 | 8.17 | 11.48 | 17.08 | 9.09 | |
| Operating Income | -10.21 | -8.39 | -11.59 | -17.16 | -9.33 | |
| Interest Expense | -0.01 | - | -0.01 | -0.01 | -0.02 | |
| Interest & Investment Income | - | 0.02 | - | - | - | |
| Earnings From Equity Investments | - | - | -0.01 | -0.01 | 0.02 | |
| Other Non Operating Income (Expenses) | -0.25 | 0.1 | -0.19 | -0.53 | -0.04 | |
| EBT Excluding Unusual Items | -10.47 | -8.27 | -11.8 | -17.71 | -9.37 | |
| Gain (Loss) on Sale of Investments | -1.09 | -0.01 | - | - | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.15 | |
| Asset Writedown | -0.2 | - | - | -0.84 | - | |
| Pretax Income | -11.76 | -8.28 | -11.8 | -18.55 | -9.52 | |
| Earnings From Continuing Operations | -11.76 | -8.28 | -11.8 | -18.55 | -9.52 | |
| Earnings From Discontinued Operations | 3.21 | -0.47 | - | - | - | |
| Net Income to Company | -8.56 | -8.75 | -11.8 | -18.55 | -9.52 | |
| Minority Interest in Earnings | - | - | - | - | 0.05 | |
| Net Income | -8.56 | -8.75 | -11.8 | -18.55 | -9.48 | |
| Net Income to Common | -8.56 | -8.75 | -11.8 | -18.55 | -9.48 | |
| Shares Outstanding (Basic) | 2 | 1 | 1 | 0 | 0 | |
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 0 | 0 | |
| Shares Change (YoY) | 193.59% | 32.37% | 17.99% | 18.36% | - | |
| EPS (Basic) | -3.98 | -11.95 | -21.32 | -39.56 | -23.92 | |
| EPS (Diluted) | -3.98 | -11.95 | -21.32 | -39.56 | -23.92 | |
| Free Cash Flow | -10.29 | -6.41 | -7.65 | -7.22 | -4.36 | |
| Free Cash Flow Per Share | -4.79 | -8.76 | -13.83 | -15.40 | -10.99 | |
| Gross Margin | -40.58% | -11.99% | -3.55% | -4.16% | -17.03% | |
| Operating Margin | -528.71% | -476.97% | -372.82% | -890.71% | -665.16% | |
| Profit Margin | -443.22% | -497.70% | -379.45% | -962.91% | -675.42% | |
| Free Cash Flow Margin | -533.11% | -364.82% | -246.17% | -374.87% | -310.46% | |
| EBITDA | -10.02 | -8.17 | -11.21 | -16.82 | -8.92 | |
| D&A For EBITDA | 0.19 | 0.21 | 0.38 | 0.34 | 0.41 | |
| EBIT | -10.21 | -8.39 | -11.59 | -17.16 | -9.33 | |
| Advertising Expenses | - | - | 0.19 | 0.23 | 0.1 | |