Imunon, Inc. (IMNN)

Imunon Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2.87	5.87	5.84	11.49	19.59	17.16
Short-Term Investments	-	-	9.86	21.25	29.8	-
Cash & Short-Term Investments	2.87	5.87	15.7	32.75	49.39	17.16
Cash Growth	-70.72%	-62.58%	-52.07%	-33.70%	187.75%	15.50%
Other Receivables	-	-	-	0.13	0.11	-
Receivables	-	-	-	0.13	0.11	-
Restricted Cash	-	-	-	1.5	-	-
Other Current Assets	2.22	2.14	2.55	2.4	2.45	1.66
Total Current Assets	5.09	8.01	18.24	36.78	51.95	18.82
Property, Plant & Equipment	1.72	1.66	2.35	0.7	1.17	1.34
Goodwill	-	-	-	-	-	1.98
Other Intangible Assets	-	-	-	-	13.37	13.48
Long-Term Deferred Tax Assets	-	-	1.28	1.57	1.38	1.85
Other Long-Term Assets	0.05	0.05	0.05	4.93	6.18	0.06
Total Assets	6.86	9.72	21.92	43.98	74.05	37.53
Accounts Payable	1.86	1.3	3.52	3.59	2.55	2.24
Accrued Expenses	3.54	1.99	1.95	2.6	1.77	1.82
Current Portion of Long-Term Debt	-	-	-	1.42	-	1.12
Current Portion of Leases	0.39	0.45	0.49	0.23	0.55	0.43
Current Unearned Revenue	-	-	-	-	0.5	0.5
Other Current Liabilities	-	1.05	1.44	2.2	1.4	0.64
Total Current Liabilities	5.8	4.79	7.39	10.04	6.77	6.75
Long-Term Debt	-	-	-	4.61	5.85	3.93
Long-Term Leases	0.61	0.69	1.14	-	0.23	0.71
Long-Term Unearned Revenue	-	-	-	-	-	0.5
Other Long-Term Liabilities	-	-	-	-	5.4	7.02
Total Liabilities	6.41	5.47	8.53	14.65	18.25	18.92
Common Stock	0.15	0.15	0.09	0.07	0.06	0.03
Additional Paid-In Capital	411.3	410.99	401.5	397.98	388.6	330.67
Retained Earnings	-410.91	-406.8	-388.18	-368.67	-332.77	-312
Treasury Stock	-0.09	-0.09	-0.09	-0.09	-0.09	-0.09
Comprehensive Income & Other	-	-	0.06	0.03	-0.01	-
Shareholders' Equity	0.45	4.24	13.39	29.33	55.8	18.61
Total Liabilities & Equity	6.86	9.72	21.92	43.98	74.05	37.53
Total Debt	1.01	1.14	1.62	6.27	6.63	6.19
Net Cash (Debt)	1.86	4.73	14.07	26.48	42.76	10.97
Net Cash Growth	-77.55%	-66.36%	-46.86%	-38.06%	289.77%	211.09%
Net Cash Per Share	0.15	0.41	1.56	3.71	7.88	5.15
Filing Date Shares Outstanding	14.62	14.62	9.4	9.09	5.77	5
Total Common Shares Outstanding	14.62	14.5	9.4	7.44	5.77	2.71
Working Capital	-0.7	3.22	10.85	26.74	45.18	12.07
Book Value Per Share	0.03	0.29	1.42	3.94	9.67	6.86
Tangible Book Value	0.45	4.24	13.39	29.33	42.43	3.16
Tangible Book Value Per Share	0.03	0.29	1.42	3.94	7.35	1.16
Machinery	-	1.12	2.25	2.82	3.49	3.18
Leasehold Improvements	-	0.62	0.61	0.37	0.34	0.34

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q