| Net Income | 38.03 | 50.16 | 71.13 | 29.51 | -3.64 | -0.39 | |
| Depreciation & Amortization | 19.51 | 16.99 | 15.63 | 12.29 | 8.67 | 8.64 | |
| Other Amortization | - | - | 0.47 | 0.09 | 0.03 | - | |
| Loss (Gain) From Sale of Assets | - | 1.59 | -8.18 | - | - | - | |
| Asset Writedown & Restructuring Costs | - | - | 9 | - | - | - | |
| Stock-Based Compensation | 3.06 | 3.4 | 2.43 | 0.12 | - | - | |
| Other Operating Activities | 0.25 | 2.06 | -0.77 | - | - | - | |
| Change in Accounts Receivable | 5.75 | 0.04 | -6.48 | -6.5 | -0.73 | -0.48 | |
| Change in Inventory | 2.72 | -0.02 | -1.91 | -5.25 | 0.58 | -0.7 | |
| Change in Accounts Payable | 0.64 | -2.17 | 0.12 | 6.69 | 0.29 | 0.62 | |
| Change in Unearned Revenue | 0.78 | 0.5 | -0.05 | 0.61 | 0.35 | -0.22 | |
| Change in Other Net Operating Assets | 9.29 | 5.15 | -1.86 | 3.34 | -0.31 | 1.41 | |
| Operating Cash Flow | 80.42 | 77.7 | 79.53 | 40.9 | 5.24 | 8.87 | |
| Operating Cash Flow Growth | 46.18% | -2.31% | 94.46% | 680.62% | -40.92% | 3.43% | |
| Capital Expenditures | -1.84 | -74.67 | -28.15 | -118.68 | -0.14 | -0.73 | |
| Sale of Property, Plant & Equipment | - | 41.15 | 3.87 | - | - | - | |
| Investment in Securities | -24.67 | -108.83 | 36.33 | -68 | - | - | |
| Other Investing Activities | 35.32 | 35.7 | 0.24 | - | - | - | |
| Investing Cash Flow | 8.8 | -106.65 | 12.29 | -186.68 | -0.14 | -0.73 | |
| Long-Term Debt Issued | - | - | - | 47.79 | 28 | - | |
| Long-Term Debt Repaid | - | - | -70.44 | -5.35 | - | - | |
| Net Debt Issued (Repaid) | -36.7 | - | -70.44 | 42.44 | 28 | - | |
| Issuance of Common Stock | 7.28 | 9.08 | 29.07 | 168 | - | - | |
| Repurchase of Common Stock | - | -2.5 | -5.89 | - | - | - | |
| Preferred Dividends Paid | -1.83 | -1.74 | -2.13 | -1.74 | -0.13 | - | |
| Dividends Paid | -1.83 | -1.74 | -2.13 | -1.74 | -0.13 | - | |
| Other Financing Activities | -0.02 | -0.02 | -8.01 | -11.95 | -34.24 | -9.33 | |
| Financing Cash Flow | -31.27 | 4.81 | -57.4 | 196.95 | -6.37 | -9.33 | |
| Net Cash Flow | 57.94 | -24.14 | 34.42 | 51.17 | -1.28 | -1.19 | |
| Free Cash Flow | 78.57 | 3.02 | 51.39 | -77.78 | 5.1 | 8.14 | |
| Free Cash Flow Growth | - | -94.12% | - | - | -37.39% | -5.06% | |
| Free Cash Flow Margin | 61.54% | 2.05% | 27.97% | -80.17% | 29.35% | 40.09% | |
| Free Cash Flow Per Share | 2.28 | 0.09 | 2.24 | -9.05 | 16.01 | 25.57 | |
| Cash Interest Paid | - | - | 1.74 | 0.9 | - | - | |
| Levered Free Cash Flow | 219.82 | 24.59 | -12.79 | -90.54 | 6.5 | 7.23 | |
| Unlevered Free Cash Flow | 220.97 | 24.84 | -12.18 | -89.67 | 6.54 | 7.24 | |
| Change in Working Capital | 19.19 | 3.5 | -10.19 | -1.11 | 0.17 | 0.62 | |