International Money Express, Inc. (IMXI)

IMXI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	548.05	554.8	561.54	469.16	393.24	307.91
Other Revenue	104.5	103.85	97.2	77.64	65.97	49.3
Revenue	652.55	658.65	658.74	546.81	459.21	357.21
Revenue Growth (YoY)	-1.69%	-0.01%	20.47%	19.08%	28.55%	11.77%
Cost of Revenue	430.92	435.07	436.27	368.5	310.06	240.6
Gross Profit	221.63	223.58	222.47	178.3	149.15	116.61
Selling, General & Admin	110.69	109.47	112.46	82.92	70.8	52.92
Operating Expenses	125.21	123.12	125.32	92.39	80.29	63.75
Operating Income	96.42	100.47	97.15	85.91	68.86	52.87
Interest Expense	-11.74	-11.75	-10.43	-5.63	-4.54	-6.57
EBT Excluding Unusual Items	84.68	88.72	86.72	80.28	64.32	46.3
Merger & Restructuring Charges	-6.34	-4.88	-1.66	-3.01	-1.01	-
Legal Settlements	-0.57	-0.57	-	-	-	-
Pretax Income	77.76	83.27	85.06	77.28	63.32	46.3
Income Tax Expense	23.28	24.45	25.55	19.95	16.47	12.52
Net Income	54.48	58.82	59.52	57.33	46.84	33.78
Net Income to Common	54.48	58.82	59.52	57.33	46.84	33.78
Net Income Growth	-8.98%	-1.17%	3.81%	22.39%	38.65%	72.29%
Shares Outstanding (Basic)	32	32	36	38	38	38
Shares Outstanding (Diluted)	32	33	36	39	39	38
Shares Change (YoY)	-10.17%	-9.83%	-5.68%	-1.22%	1.94%	2.03%
EPS (Basic)	1.72	1.81	1.67	1.52	1.22	0.89
EPS (Diluted)	1.70	1.79	1.63	1.48	1.20	0.88
EPS Growth	1.60%	9.82%	10.13%	23.33%	36.36%	69.23%
Free Cash Flow	12.34	11.09	130.72	3	67.51	-4.94
Free Cash Flow Per Share	0.39	0.34	3.59	0.08	1.73	-0.13
Gross Margin	33.96%	33.95%	33.77%	32.61%	32.48%	32.65%
Operating Margin	14.78%	15.25%	14.75%	15.71%	14.99%	14.80%
Profit Margin	8.35%	8.93%	9.04%	10.48%	10.20%	9.46%
Free Cash Flow Margin	1.89%	1.68%	19.84%	0.55%	14.70%	-1.38%
EBITDA	110.47	114.11	110.02	95.38	78.35	63.7
EBITDA Margin	16.93%	17.32%	16.70%	17.44%	17.06%	17.83%
D&A For EBITDA	14.05	13.65	12.87	9.47	9.49	10.83
EBIT	96.42	100.47	97.15	85.91	68.86	52.87
EBIT Margin	14.78%	15.25%	14.75%	15.71%	14.99%	14.80%
Effective Tax Rate	29.94%	29.36%	30.04%	25.81%	26.02%	27.03%
Revenue as Reported	652.55	658.65	658.74	546.81	459.21	357.21
Advertising Expenses	-	1.2	0.3	1	2.5	0.4

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q