International Money Express, Inc. (IMXI)
NASDAQ: IMXI · Real-Time Price · USD
14.42
-0.16 (-1.10%)
Aug 15, 2025, 4:00 PM - Market closed
IMXI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 535.18 | 554.8 | 561.54 | 469.16 | 393.24 | 307.91 | Upgrade
|
| Other Revenue | 106.97 | 103.85 | 97.2 | 77.64 | 65.97 | 49.3 | Upgrade
|
| Revenue | 642.15 | 658.65 | 658.74 | 546.81 | 459.21 | 357.21 | Upgrade
|
| Revenue Growth (YoY) | -3.60% | -0.01% | 20.47% | 19.08% | 28.55% | 11.77% | Upgrade
|
| Cost of Revenue | 419.81 | 435.07 | 436.27 | 368.5 | 310.06 | 240.6 | Upgrade
|
| Gross Profit | 222.34 | 223.58 | 222.47 | 178.3 | 149.15 | 116.61 | Upgrade
|
| Selling, General & Admin | 113.62 | 109.47 | 112.46 | 82.92 | 70.8 | 52.92 | Upgrade
|
| Operating Expenses | 129.31 | 123.12 | 125.32 | 92.39 | 80.29 | 63.75 | Upgrade
|
| Operating Income | 93.03 | 100.47 | 97.15 | 85.91 | 68.86 | 52.87 | Upgrade
|
| Interest Expense | -11.74 | -11.75 | -10.43 | -5.63 | -4.54 | -6.57 | Upgrade
|
| EBT Excluding Unusual Items | 81.29 | 88.72 | 86.72 | 80.28 | 64.32 | 46.3 | Upgrade
|
| Merger & Restructuring Charges | -5.83 | -4.88 | -1.66 | -3.01 | -1.01 | - | Upgrade
|
| Legal Settlements | -1.14 | -0.57 | - | - | - | - | Upgrade
|
| Pretax Income | 74.32 | 83.27 | 85.06 | 77.28 | 63.32 | 46.3 | Upgrade
|
| Income Tax Expense | 22.86 | 24.45 | 25.55 | 19.95 | 16.47 | 12.52 | Upgrade
|
| Net Income | 51.46 | 58.82 | 59.52 | 57.33 | 46.84 | 33.78 | Upgrade
|
| Net Income to Common | 51.46 | 58.82 | 59.52 | 57.33 | 46.84 | 33.78 | Upgrade
|
| Net Income Growth | -11.99% | -1.17% | 3.81% | 22.39% | 38.65% | 72.29% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 36 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 33 | 36 | 39 | 39 | 38 | Upgrade
|
| Shares Change (YoY) | -10.02% | -9.83% | -5.68% | -1.22% | 1.94% | 2.03% | Upgrade
|
| EPS (Basic) | 1.66 | 1.81 | 1.67 | 1.52 | 1.22 | 0.89 | Upgrade
|
| EPS (Diluted) | 1.65 | 1.79 | 1.63 | 1.48 | 1.20 | 0.88 | Upgrade
|
| EPS Growth | -2.41% | 9.82% | 10.13% | 23.33% | 36.36% | 69.23% | Upgrade
|
| Free Cash Flow | 73.91 | 11.09 | 130.72 | 3 | 67.51 | -4.94 | Upgrade
|
| Free Cash Flow Per Share | 2.37 | 0.34 | 3.59 | 0.08 | 1.73 | -0.13 | Upgrade
|
| Gross Margin | 34.62% | 33.95% | 33.77% | 32.61% | 32.48% | 32.65% | Upgrade
|
| Operating Margin | 14.49% | 15.25% | 14.75% | 15.71% | 14.99% | 14.80% | Upgrade
|
| Profit Margin | 8.01% | 8.93% | 9.04% | 10.48% | 10.20% | 9.46% | Upgrade
|
| Free Cash Flow Margin | 11.51% | 1.68% | 19.84% | 0.55% | 14.70% | -1.38% | Upgrade
|
| EBITDA | 108.16 | 114.11 | 110.02 | 95.38 | 78.35 | 63.7 | Upgrade
|
| EBITDA Margin | 16.84% | 17.32% | 16.70% | 17.44% | 17.06% | 17.83% | Upgrade
|
| D&A For EBITDA | 15.13 | 13.65 | 12.87 | 9.47 | 9.49 | 10.83 | Upgrade
|
| EBIT | 93.03 | 100.47 | 97.15 | 85.91 | 68.86 | 52.87 | Upgrade
|
| EBIT Margin | 14.49% | 15.25% | 14.75% | 15.71% | 14.99% | 14.80% | Upgrade
|
| Effective Tax Rate | 30.76% | 29.36% | 30.04% | 25.81% | 26.02% | 27.03% | Upgrade
|
| Revenue as Reported | 642.15 | 658.65 | 658.74 | 546.81 | 459.21 | 357.21 | Upgrade
|
| Advertising Expenses | - | 1.2 | 0.3 | 1 | 2.5 | 0.4 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.