Operating Revenue | 3.03 | 3.11 | 1.26 | - | - | - | |
Other Revenue | - | - | - | - | 1.98 | 0.19 | |
Revenue | 3.03 | 3.11 | 1.26 | - | 1.98 | 0.19 | |
Revenue Growth (YoY) | 23.21% | 147.58% | - | - | 949.30% | - | |
Cost of Revenue | 1.47 | 1.69 | 0.93 | - | - | - | |
Gross Profit | 1.56 | 1.43 | 0.33 | - | 1.98 | 0.19 | |
Selling, General & Admin | 8.85 | 9.26 | 8.03 | 4.92 | 3.36 | 2.2 | |
Research & Development | 2.68 | 1.67 | 0.51 | 3.85 | 3.84 | 0.59 | |
Other Operating Expenses | -0.42 | -0.42 | -0.74 | -0.44 | - | - | |
Operating Expenses | 12.32 | 11.71 | 8.76 | 8.34 | 7.19 | 2.79 | |
Operating Income | -10.76 | -10.28 | -8.44 | -8.34 | -5.21 | -2.6 | |
Interest Expense | -0.13 | -0.17 | -0.22 | -0.01 | -1.09 | -0.46 | |
Interest & Investment Income | 0.16 | 0.08 | 0.01 | 0.01 | 0.01 | 0 | |
Earnings From Equity Investments | - | - | - | - | -0.14 | 0.12 | |
Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0 | -0.27 | - | |
Other Non Operating Income (Expenses) | - | 0.18 | 2.15 | - | -0.36 | -0.25 | |
EBT Excluding Unusual Items | -10.73 | -10.19 | -6.51 | -8.33 | -7.06 | -3.19 | |
Impairment of Goodwill | - | - | -4.16 | - | - | - | |
Pretax Income | -10.73 | -10.19 | -10.66 | -8.33 | -7.06 | -3.19 | |
Earnings From Continuing Operations | -10.73 | -10.19 | -10.66 | -8.33 | -7.06 | -3.19 | |
Minority Interest in Earnings | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | |
Net Income | -10.7 | -10.16 | -10.63 | -8.31 | -7.04 | -3.16 | |
Net Income to Common | -10.7 | -10.16 | -10.63 | -8.31 | -7.04 | -3.16 | |
Shares Outstanding (Basic) | 3 | 2 | 0 | 0 | 0 | 0 | |
Shares Outstanding (Diluted) | 3 | 2 | 0 | 0 | 0 | 0 | |
Shares Change (YoY) | 912.24% | 1802.54% | 37.00% | 40.81% | 22.38% | 1.52% | |
EPS (Basic) | -3.15 | -6.38 | -127.00 | -135.93 | -162.17 | -89.22 | |
EPS (Diluted) | -3.15 | -6.38 | -127.00 | -135.93 | -162.17 | -89.22 | |
Free Cash Flow | -10.28 | -9.79 | -7.88 | -3.74 | -11.3 | -0.5 | |
Free Cash Flow Per Share | -3.03 | -6.15 | -94.16 | -61.18 | -260.32 | -14.06 | |
Gross Margin | 51.59% | 45.81% | 25.99% | - | 100.00% | 100.00% | |
Operating Margin | -354.79% | -330.46% | -671.24% | - | -263.28% | -1378.90% | |
Profit Margin | -352.87% | -326.40% | -845.89% | - | -355.33% | -1676.23% | |
Free Cash Flow Margin | -338.99% | -314.71% | -627.15% | - | -570.39% | -264.18% | |
EBITDA | -9.77 | -9.31 | -7.62 | - | - | - | |
EBITDA Margin | - | -299.15% | - | - | - | - | |
D&A For EBITDA | 0.98 | 0.97 | 0.81 | - | - | - | |
EBIT | -10.76 | -10.28 | -8.44 | -8.34 | -5.21 | -2.6 | |
EBIT Margin | - | - | - | - | -263.28% | - | |
Revenue as Reported | - | - | - | - | 1.98 | 0.19 | |