| Operating Revenue | 3.05 | 3.11 | 1.26 | - | - | |
| Other Revenue | - | - | - | - | 1.98 | |
| Revenue | 3.05 | 3.11 | 1.26 | - | 1.98 | |
| Revenue Growth (YoY) | -1.90% | 147.58% | - | - | 949.30% | |
| Cost of Revenue | 1.81 | 1.69 | 0.93 | - | - | |
| Gross Profit | 1.25 | 1.43 | 0.33 | - | 1.98 | |
| Selling, General & Admin | 8.88 | 9.26 | 8.03 | 4.92 | 3.36 | |
| Research & Development | 2.4 | 1.67 | 0.51 | 3.85 | 3.84 | |
| Other Operating Expenses | -0.82 | -0.42 | -0.74 | -0.44 | - | |
| Operating Expenses | 11.67 | 11.71 | 8.76 | 8.34 | 7.19 | |
| Operating Income | -10.42 | -10.28 | -8.44 | -8.34 | -5.21 | |
| Interest Expense | -0.06 | -0.17 | -0.22 | -0.01 | -1.09 | |
| Interest & Investment Income | 0.1 | 0.08 | 0.01 | 0.01 | 0.01 | |
| Earnings From Equity Investments | - | - | - | - | -0.14 | |
| Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0 | -0.27 | |
| Other Non Operating Income (Expenses) | - | 0.18 | 2.15 | - | -0.36 | |
| EBT Excluding Unusual Items | -10.38 | -10.19 | -6.51 | -8.33 | -7.06 | |
| Impairment of Goodwill | - | - | -4.16 | - | - | |
| Asset Writedown | -0.22 | - | - | - | - | |
| Pretax Income | -10.6 | -10.19 | -10.66 | -8.33 | -7.06 | |
| Earnings From Continuing Operations | -10.6 | -10.19 | -10.66 | -8.33 | -7.06 | |
| Minority Interest in Earnings | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | |
| Net Income | -10.57 | -10.16 | -10.63 | -8.31 | -7.04 | |
| Net Income to Common | -10.57 | -10.16 | -10.63 | -8.31 | -7.04 | |
| Shares Outstanding (Basic) | 5 | 2 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 5 | 2 | 0 | 0 | 0 | |
| Shares Change (YoY) | 231.10% | 1802.54% | 37.00% | 40.81% | 22.38% | |
| EPS (Basic) | -2.00 | -6.38 | -127.00 | -135.93 | -162.17 | |
| EPS (Diluted) | -2.00 | -6.38 | -127.00 | -135.93 | -162.17 | |
| Free Cash Flow | -9.91 | -9.79 | -7.88 | -3.74 | -11.3 | |
| Free Cash Flow Per Share | -1.88 | -6.15 | -94.16 | -61.18 | -260.32 | |
| Gross Margin | 40.85% | 45.81% | 25.99% | - | 100.00% | |
| Operating Margin | -341.50% | -330.46% | -671.24% | - | -263.28% | |
| Profit Margin | -346.23% | -326.40% | -845.89% | - | -355.33% | |
| Free Cash Flow Margin | -324.62% | -314.71% | -627.15% | - | -570.39% | |
| EBITDA | -9.45 | -9.31 | -7.62 | - | - | |
| EBITDA Margin | - | -299.15% | - | - | - | |
| D&A For EBITDA | 0.97 | 0.97 | 0.81 | - | - | |
| EBIT | -10.42 | -10.28 | -8.44 | -8.34 | -5.21 | |
| EBIT Margin | - | - | - | - | -263.28% | |
| Revenue as Reported | - | - | - | - | 1.98 | |
| Advertising Expenses | 1.55 | 0.73 | - | - | - | |