indie Semiconductor, Inc. (INDI)

NASDAQ: INDI · Real-Time Price · USD

2.640

+0.310 (13.30%)

At close: May 12, 2025, 4:00 PM

2.370

-0.270 (-10.23%)

After-hours: May 12, 2025, 7:59 PM EDT

indie Semiconductor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	218.41	216.68	223.17	110.8	48.41	22.61	Upgrade
Revenue Growth (YoY)	-7.09%	-2.91%	101.42%	128.86%	114.12%	-0.45%	Upgrade
Cost of Revenue	302.02	300.58	278.29	181.69	86.82	33.67	Upgrade
Gross Profit	-83.62	-83.9	-55.12	-70.89	-38.41	-11.06	Upgrade
Selling, General & Admin	77.61	80.56	66.67	48.24	36.38	8.18	Upgrade
Operating Expenses	70.13	80.56	66.67	48.24	36.38	8.18	Upgrade
Operating Income	-153.75	-164.46	-121.79	-119.13	-74.79	-19.24	Upgrade
Interest Expense	-11.67	-9.26	-8.65	-1.69	-1.24	-2.19	Upgrade
Interest & Investment Income	5.55	4.59	7.8	2.57	0.05	0.03	Upgrade
Currency Exchange Gain (Loss)	-1.65	-1.65	-0.85	-	-	-	Upgrade
Other Non Operating Income (Expenses)	0.76	1.25	6.74	54.96	-4.42	-76.71	Upgrade
EBT Excluding Unusual Items	-160.76	-169.53	-116.74	-63.29	-80.4	-98.12	Upgrade
Merger & Restructuring Charges	-5.62	-5.62	-13.64	-	-	-	Upgrade
Other Unusual Items	18.49	29.04	-2.99	9.47	-38.53	-0.22	Upgrade
Pretax Income	-147.89	-146.11	-133.37	-53.82	-118.93	-98.34	Upgrade
Income Tax Expense	-0.76	-1.92	-4.53	-1.04	-0.33	0.03	Upgrade
Earnings From Continuing Operations	-147.14	-144.19	-128.83	-52.79	-118.61	-98.36	Upgrade
Minority Interest in Earnings	11.17	11.58	11.21	9.39	30.56	0.87	Upgrade
Net Income	-135.97	-132.6	-117.63	-43.4	-88.04	-97.5	Upgrade
Net Income to Common	-135.97	-132.6	-117.63	-43.4	-88.04	-97.5	Upgrade
Shares Outstanding (Basic)	182	175	145	119	70	31	Upgrade
Shares Outstanding (Diluted)	182	175	145	119	70	31	Upgrade
Shares Change (YoY)	18.43%	20.55%	22.36%	69.49%	124.08%	2739.31%	Upgrade
EPS (Basic)	-0.75	-0.76	-0.81	-0.37	-1.26	-3.12	Upgrade
EPS (Diluted)	-0.75	-0.76	-0.81	-0.37	-1.26	-3.12	Upgrade
Free Cash Flow	-92.65	-72.94	-117.14	-84.31	-58.5	-21.86	Upgrade
Free Cash Flow Per Share	-0.51	-0.42	-0.81	-0.71	-0.84	-0.70	Upgrade
Gross Margin	-38.29%	-38.72%	-24.70%	-63.98%	-79.34%	-48.93%	Upgrade
Operating Margin	-70.40%	-75.90%	-54.57%	-107.52%	-154.49%	-85.10%	Upgrade
Profit Margin	-62.26%	-61.20%	-52.71%	-39.17%	-181.86%	-431.22%	Upgrade
Free Cash Flow Margin	-42.42%	-33.66%	-52.49%	-76.10%	-120.84%	-96.66%	Upgrade
EBITDA	-113.78	-124.69	-89.94	-104.32	-68.83	-16.59	Upgrade
EBITDA Margin	-52.09%	-57.54%	-40.30%	-94.15%	-142.17%	-73.37%	Upgrade
D&A For EBITDA	39.97	39.78	31.85	14.81	5.97	2.65	Upgrade
EBIT	-153.75	-164.46	-121.79	-119.13	-74.79	-19.24	Upgrade
EBIT Margin	-70.40%	-75.90%	-54.57%	-107.52%	-154.49%	-85.10%	Upgrade
Revenue as Reported	218.41	216.68	223.17	110.8	48.41	22.61	Upgrade

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q