Inogen, Inc. (INGN)
NASDAQ: INGN · Real-Time Price · USD
7.77
+0.18 (2.44%)
At close: Aug 13, 2025, 4:00 PM
7.70
-0.06 (-0.84%)
After-hours: Aug 13, 2025, 4:10 PM EDT
Inogen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 343.47 | 335.71 | 315.66 | 377.24 | 358 | 308.49 | Upgrade
|
| Revenue Growth (YoY) | 5.15% | 6.35% | -16.32% | 5.37% | 16.05% | -14.77% | Upgrade
|
| Cost of Revenue | 188.13 | 180.96 | 188.96 | 223.71 | 181.52 | 170.31 | Upgrade
|
| Gross Profit | 155.35 | 154.74 | 126.7 | 153.53 | 176.48 | 138.18 | Upgrade
|
| Selling, General & Admin | 167.7 | 171.86 | 169.69 | 180.06 | 162.26 | 135.97 | Upgrade
|
| Research & Development | 18.66 | 21.61 | 20.84 | 21.94 | 16.58 | 14.08 | Upgrade
|
| Operating Expenses | 186.36 | 193.47 | 190.53 | 202 | 178.84 | 150.05 | Upgrade
|
| Operating Income | -31.02 | -38.73 | -63.83 | -48.47 | -2.36 | -11.87 | Upgrade
|
| Interest & Investment Income | 4.61 | 5.19 | 6.57 | 2.84 | 0.13 | 0.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.2 | 0.2 | -0.8 | -0.7 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.83 | 1.05 | 0.27 | -0.06 | -0.01 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -24.78 | -32.69 | -56.79 | -46.49 | -2.94 | -10.43 | Upgrade
|
| Merger & Restructuring Charges | -0.13 | -0.78 | -5.84 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -32.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -52.16 | - | - | Upgrade
|
| Other Unusual Items | -1.82 | -3 | -6.82 | 15.39 | 11.6 | 5.15 | Upgrade
|
| Pretax Income | -26.73 | -36.48 | -102.34 | -83.27 | 8.66 | -5.28 | Upgrade
|
| Income Tax Expense | -0.68 | -0.59 | 0.11 | 0.5 | 14.99 | 0.55 | Upgrade
|
| Net Income | -26.05 | -35.89 | -102.45 | -83.77 | -6.33 | -5.83 | Upgrade
|
| Net Income to Common | -26.05 | -35.89 | -102.45 | -83.77 | -6.33 | -5.83 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 24 | 23 | 23 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 24 | 23 | 23 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 6.60% | 2.06% | 1.42% | 1.61% | 2.32% | -1.17% | Upgrade
|
| EPS (Basic) | -1.04 | -1.52 | -4.42 | -3.67 | -0.28 | -0.27 | Upgrade
|
| EPS (Diluted) | -1.05 | -1.52 | -4.42 | -3.67 | -0.28 | -0.27 | Upgrade
|
| Free Cash Flow | -22.37 | -9.09 | -29.75 | -58.75 | -0.3 | 19.67 | Upgrade
|
| Free Cash Flow Per Share | -0.90 | -0.38 | -1.28 | -2.57 | -0.01 | 0.90 | Upgrade
|
| Gross Margin | 45.23% | 46.09% | 40.14% | 40.70% | 49.30% | 44.79% | Upgrade
|
| Operating Margin | -9.03% | -11.54% | -20.22% | -12.85% | -0.66% | -3.85% | Upgrade
|
| Profit Margin | -7.58% | -10.69% | -32.45% | -22.21% | -1.77% | -1.89% | Upgrade
|
| Free Cash Flow Margin | -6.51% | -2.71% | -9.43% | -15.57% | -0.08% | 6.38% | Upgrade
|
| EBITDA | -10.22 | -17.73 | -45.68 | -24.95 | 19.27 | 6.71 | Upgrade
|
| EBITDA Margin | -2.97% | -5.28% | -14.47% | -6.62% | 5.38% | 2.17% | Upgrade
|
| D&A For EBITDA | 20.8 | 21 | 18.15 | 23.51 | 21.63 | 18.58 | Upgrade
|
| EBIT | -31.02 | -38.73 | -63.83 | -48.47 | -2.36 | -11.87 | Upgrade
|
| EBIT Margin | -9.03% | -11.54% | -20.22% | -12.85% | -0.66% | -3.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 173.14% | - | Upgrade
|
| Revenue as Reported | 343.47 | 335.71 | 315.66 | 377.24 | 358 | 308.49 | Upgrade
|
| Advertising Expenses | - | 32.18 | 27.12 | 33.27 | 35.18 | 34.18 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.