| Cash & Equivalents | 4.39 | 1.53 | 0 | 0.05 | 0.1 |
| Cash & Short-Term Investments | 4.39 | 1.53 | 0 | 0.05 | 0.1 |
| Cash Growth | 131.91% | 31069.07% | -90.33% | -47.73% | - |
| Receivables | 1.03 | - | 0.07 | 1.91 | 0.54 |
| Inventory | 2.06 | 0.33 | 0.39 | 0.33 | 0.29 |
| Prepaid Expenses | 0.34 | 0.12 | 0.09 | 0.07 | 0.02 |
| Other Current Assets | 0.02 | 0.31 | 0.63 | 0.1 | - |
| Total Current Assets | 7.83 | 2.29 | 1.19 | 2.46 | 0.94 |
| Property, Plant & Equipment | - | 1.87 | 1.31 | 1.15 | 0.22 |
| Other Long-Term Assets | - | 0.01 | 0.05 | 0.04 | - |
| Accounts Payable | - | 0.27 | 1.32 | 0.96 | 0.03 |
| Short-Term Debt | 0.05 | 0.05 | 1.29 | 0.72 | 0.08 |
| Current Portion of Long-Term Debt | - | 0.05 | 0.05 | 0.05 | - |
| Current Portion of Leases | - | 0.06 | 0.21 | 0.11 | 0.05 |
| Current Income Taxes Payable | - | - | - | - | 0.01 |
| Current Unearned Revenue | - | 0.59 | 1.14 | 0.2 | 0.41 |
| Other Current Liabilities | 0.83 | 0.29 | 0.09 | 0.05 | 0.07 |
| Total Current Liabilities | 0.88 | 1.31 | 4.1 | 2.09 | 0.65 |
| Long-Term Debt | - | 0.06 | 0.11 | 0.16 | - |
| Long-Term Leases | - | - | 0.28 | 0.35 | 0.13 |
| Other Long-Term Liabilities | - | - | - | 0 | - |
| Additional Paid-In Capital | 21.75 | 10.75 | 2.83 | 1.81 | 0.01 |
| Retained Earnings | -13.51 | -7.74 | -4.52 | -0.63 | 0.38 |
| Total Common Equity | 7.95 | 3.01 | -1.69 | 1.18 | 0.38 |
| Minority Interest | - | -0.21 | -0.25 | -0.12 | - |
| Total Liabilities & Equity | 8.83 | 4.17 | 2.55 | 3.65 | 1.16 |
| Total Debt | 0.05 | 0.22 | 1.94 | 1.39 | 0.26 |
| Net Cash (Debt) | 4.34 | 1.3 | -1.94 | -1.34 | -0.16 |
| Net Cash Per Share | 1.21 | 0.65 | -1.07 | -0.78 | -0.10 |
| Filing Date Shares Outstanding | 7.75 | 3.06 | 2.08 | 1.8 | 1.62 |
| Total Common Shares Outstanding | 7.75 | 2.28 | 1.83 | 1.8 | 1.62 |
| Working Capital | 6.95 | 0.98 | -2.91 | 0.38 | 0.29 |
| Book Value Per Share | 1.03 | 1.32 | -0.93 | 0.65 | 0.24 |
| Tangible Book Value | 7.95 | 3.01 | -1.69 | 1.18 | 0.38 |
| Tangible Book Value Per Share | 1.03 | 1.32 | -0.93 | 0.65 | 0.24 |
| Machinery | - | 0.46 | 0.42 | 0.34 | 0.06 |
| Construction In Progress | - | 0.98 | 0.5 | - | - |
| Leasehold Improvements | - | 0.02 | 0.05 | 0.38 | - |
| Order Backlog | - | 14 | - | - | - |