InMode Ltd. (INMD)
NASDAQ: INMD · Real-Time Price · USD
15.00
+0.55 (3.81%)
At close: May 12, 2025, 4:00 PM
15.00
0.00 (0.00%)
After-hours: May 12, 2025, 7:49 PM EDT
InMode Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 392.41 | 394.82 | 492.05 | 454.27 | 357.57 | 206.11 | Upgrade
|
| Revenue Growth (YoY) | -15.84% | -19.76% | 8.32% | 27.05% | 73.48% | 31.81% | Upgrade
|
| Cost of Revenue | 78.35 | 77.75 | 80.71 | 73.49 | 53.59 | 30.85 | Upgrade
|
| Gross Profit | 314.06 | 317.07 | 411.34 | 380.79 | 303.97 | 175.26 | Upgrade
|
| Selling, General & Admin | 191.49 | 191.4 | 202.27 | 170.51 | 127.76 | 92.95 | Upgrade
|
| Research & Development | 12.51 | 13.14 | 13.41 | 12.43 | 9.53 | 9.47 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.8 | - | Upgrade
|
| Operating Expenses | 204 | 204.54 | 215.68 | 182.93 | 136.5 | 102.42 | Upgrade
|
| Operating Income | 110.06 | 112.53 | 195.66 | 197.85 | 167.48 | 72.84 | Upgrade
|
| Interest & Investment Income | 32.41 | 33.54 | 21.13 | 3.68 | 0.7 | 3.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.43 | -2.43 | 0.48 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 140.04 | 143.64 | 217.27 | 201.54 | 168.18 | 76.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.17 | -0.17 | - | -0.07 | -0.18 | -0.01 | Upgrade
|
| Pretax Income | 139.87 | 143.47 | 217.27 | 201.47 | 168 | 76.13 | Upgrade
|
| Income Tax Expense | -35.91 | -37.81 | 19.35 | 39.95 | 2.93 | 1.11 | Upgrade
|
| Earnings From Continuing Operations | 175.78 | 181.28 | 197.92 | 161.52 | 165.07 | 75.03 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.1 | 0.01 | Upgrade
|
| Net Income | 175.78 | 181.28 | 197.92 | 161.52 | 164.97 | 75.03 | Upgrade
|
| Net Income to Common | 175.78 | 181.28 | 197.92 | 161.52 | 164.97 | 75.03 | Upgrade
|
| Net Income Growth | -2.94% | -8.41% | 22.54% | -2.09% | 119.87% | 22.71% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 79 | 84 | 82 | 81 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 81 | 86 | 85 | 86 | 84 | Upgrade
|
| Shares Change (YoY) | -11.19% | -6.23% | 0.64% | -0.71% | 2.18% | 10.60% | Upgrade
|
| EPS (Basic) | 2.33 | 2.29 | 2.37 | 1.96 | 2.03 | 1.04 | Upgrade
|
| EPS (Diluted) | 2.29 | 2.25 | 2.30 | 1.89 | 1.92 | 0.89 | Upgrade
|
| EPS Growth | 8.69% | -2.17% | 21.69% | -1.56% | 115.73% | 11.25% | Upgrade
|
| Free Cash Flow | 121.95 | 132 | 176.12 | 180 | 173.95 | 78.76 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 1.64 | 2.05 | 2.11 | 2.02 | 0.94 | Upgrade
|
| Gross Margin | 80.03% | 80.31% | 83.60% | 83.82% | 85.01% | 85.03% | Upgrade
|
| Operating Margin | 28.05% | 28.50% | 39.76% | 43.55% | 46.84% | 35.34% | Upgrade
|
| Profit Margin | 44.80% | 45.91% | 40.22% | 35.56% | 46.14% | 36.40% | Upgrade
|
| Free Cash Flow Margin | 31.08% | 33.43% | 35.79% | 39.63% | 48.65% | 38.21% | Upgrade
|
| EBITDA | 110.79 | 113.26 | 196.28 | 198.53 | 167.99 | 73.26 | Upgrade
|
| EBITDA Margin | 28.23% | 28.69% | 39.89% | 43.70% | 46.98% | 35.54% | Upgrade
|
| D&A For EBITDA | 0.74 | 0.73 | 0.62 | 0.68 | 0.52 | 0.42 | Upgrade
|
| EBIT | 110.06 | 112.53 | 195.66 | 197.85 | 167.48 | 72.84 | Upgrade
|
| EBIT Margin | 28.05% | 28.50% | 39.76% | 43.55% | 46.84% | 35.34% | Upgrade
|
| Effective Tax Rate | - | - | 8.91% | 19.83% | 1.74% | 1.45% | Upgrade
|
| Advertising Expenses | - | 15 | 15 | 10 | 4 | 5 | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.