Inspired Entertainment, Inc. (INSE)

NASDAQ: INSE · Real-Time Price · USD

7.96

+0.01 (0.13%)

At close: Jun 27, 2025, 4:00 PM

7.87

-0.09 (-1.13%)

After-hours: Jun 27, 2025, 4:54 PM EDT

Inspired Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	295.2	297.1	322.9	284.5	205.8	198.3	Upgrade
Revenue Growth (YoY)	-7.84%	-7.99%	13.50%	38.24%	3.78%	29.27%	Upgrade
Cost of Revenue	89.8	92.3	128.6	94.9	69.6	60.9	Upgrade
Gross Profit	205.4	204.8	194.3	189.6	136.2	137.4	Upgrade
Selling, General & Admin	108.5	112.9	106.8	101.6	89.2	71.5	Upgrade
Operating Expenses	152.6	156.2	146.4	141.5	138	125.1	Upgrade
Operating Income	52.8	48.6	47.9	48.1	-1.8	12.3	Upgrade
Interest Expense	-29.9	-29.4	-27.4	-25.2	-44.3	-30	Upgrade
Earnings From Equity Investments	-	-	-	-	-	-0.5	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	4.6	-5.6	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	0.9	-3.2	Upgrade
EBT Excluding Unusual Items	22.9	19.2	20.5	22.9	-40.6	-27	Upgrade
Merger & Restructuring Charges	-5.5	-5.1	-3.6	-0.5	-1.6	-7	Upgrade
Impairment of Goodwill	-	-	-	-	-	-20.5	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.9	-	-	Upgrade
Asset Writedown	-	-	-	-	-	-1.9	Upgrade
Other Unusual Items	-12.3	-12.3	-5	-	-	-	Upgrade
Pretax Income	5.1	1.8	11.9	23.3	-42.2	-56.4	Upgrade
Income Tax Expense	-66	-63	5	2.1	-1.6	0.4	Upgrade
Net Income	71.1	64.8	6.9	21.2	-40.6	-56.8	Upgrade
Net Income to Common	71.1	64.8	6.9	21.2	-40.6	-56.8	Upgrade
Net Income Growth	3642.11%	839.13%	-67.45%	-	-	-	Upgrade
Shares Outstanding (Basic)	29	29	28	28	24	24	Upgrade
Shares Outstanding (Diluted)	29	29	29	29	24	24	Upgrade
Shares Change (YoY)	-0.27%	-0.05%	0.42%	19.22%	2.89%	8.33%	Upgrade
EPS (Basic)	2.48	2.27	0.25	0.76	-1.66	-2.39	Upgrade
EPS (Diluted)	2.43	2.22	0.24	0.73	-1.66	-2.39	Upgrade
EPS Growth	3507.71%	825.00%	-67.12%	-	-	-	Upgrade
Free Cash Flow	29.4	14.7	22.7	9	-8.9	32.5	Upgrade
Free Cash Flow Per Share	1.00	0.50	0.78	0.31	-0.36	1.37	Upgrade
Gross Margin	69.58%	68.93%	60.17%	66.64%	66.18%	69.29%	Upgrade
Operating Margin	17.89%	16.36%	14.83%	16.91%	-0.88%	6.20%	Upgrade
Profit Margin	24.09%	21.81%	2.14%	7.45%	-19.73%	-28.64%	Upgrade
Free Cash Flow Margin	9.96%	4.95%	7.03%	3.16%	-4.32%	16.39%	Upgrade
EBITDA	85.3	81.2	76.9	77.9	31.3	50.7	Upgrade
EBITDA Margin	28.90%	27.33%	23.82%	27.38%	15.21%	25.57%	Upgrade
D&A For EBITDA	32.5	32.6	29	29.8	33.1	38.4	Upgrade
EBIT	52.8	48.6	47.9	48.1	-1.8	12.3	Upgrade
EBIT Margin	17.89%	16.36%	14.83%	16.91%	-0.88%	6.20%	Upgrade
Effective Tax Rate	-	-	42.02%	9.01%	-	-	Upgrade
Revenue as Reported	295.2	297.1	322.9	284.5	205.8	198.3	Upgrade

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q