Inspired Entertainment, Inc. (INSE)
NASDAQ: INSE · Real-Time Price · USD
8.17
+0.37 (4.74%)
At close: May 12, 2025, 4:00 PM
8.17
0.00 (0.00%)
After-hours: May 12, 2025, 4:00 PM EDT
Inspired Entertainment Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 39 | 29.3 | 40 | 25 | 47.8 | 47.1 | Upgrade
|
| Cash & Short-Term Investments | 39 | 29.3 | 40 | 25 | 47.8 | 47.1 | Upgrade
|
| Cash Growth | 10.48% | -26.75% | 60.00% | -47.70% | 1.49% | 61.86% | Upgrade
|
| Accounts Receivable | 79.3 | 91.4 | 67.8 | 58.4 | 49 | 35.6 | Upgrade
|
| Other Receivables | 4.3 | 1.2 | - | - | 0.3 | 0.1 | Upgrade
|
| Receivables | 83.6 | 92.6 | 67.8 | 58.4 | 49.3 | 35.7 | Upgrade
|
| Inventory | 31.1 | 28 | 32.3 | 30.3 | 15.5 | 17.6 | Upgrade
|
| Prepaid Expenses | 8.1 | 10 | 15.6 | 13.2 | 11.5 | 8.6 | Upgrade
|
| Total Current Assets | 161.8 | 159.9 | 155.7 | 126.9 | 124.1 | 109 | Upgrade
|
| Property, Plant & Equipment | 101.4 | 91.3 | 74.9 | 61.1 | 70.8 | 78 | Upgrade
|
| Goodwill | 59.6 | 57.8 | 58.8 | 55.5 | 62.2 | 83.7 | Upgrade
|
| Other Intangible Assets | 39.3 | 38.5 | 33.7 | 32.9 | 37 | 50.1 | Upgrade
|
| Long-Term Accounts Receivable | - | 5.1 | 7.3 | 3.6 | 3.8 | 2 | Upgrade
|
| Long-Term Deferred Tax Assets | 71.2 | 67.4 | - | - | - | - | Upgrade
|
| Long-Term Deferred Charges | 12.8 | 11 | 9.4 | 7 | 7.7 | - | Upgrade
|
| Other Long-Term Assets | 12.8 | 7.4 | 3.2 | 0.2 | 3.1 | 1.3 | Upgrade
|
| Total Assets | 458.9 | 438.4 | 343 | 287.2 | 308.7 | 324.1 | Upgrade
|
| Accounts Payable | 43 | 33.9 | 48.3 | 23.7 | 20.8 | 15.8 | Upgrade
|
| Accrued Expenses | 13.5 | 5.7 | 5.5 | 29 | 29.4 | 28.8 | Upgrade
|
| Current Portion of Long-Term Debt | 19.4 | 18.8 | 19.1 | - | - | 0.9 | Upgrade
|
| Current Portion of Leases | 9.9 | 9.5 | 5.4 | 4.9 | 5.3 | 4.2 | Upgrade
|
| Current Income Taxes Payable | 4.3 | 12.3 | 6.3 | 10.1 | 12.3 | 14.4 | Upgrade
|
| Current Unearned Revenue | 5.7 | 5.8 | 5.6 | 4.6 | 6.7 | 11.5 | Upgrade
|
| Other Current Liabilities | 17.3 | 18 | 10.5 | 2.6 | 7.4 | 19.3 | Upgrade
|
| Total Current Liabilities | 113.1 | 104 | 100.7 | 74.9 | 81.9 | 94.9 | Upgrade
|
| Long-Term Debt | 301.5 | 292.2 | 295.6 | 277.6 | 309 | 299.2 | Upgrade
|
| Long-Term Leases | 29.7 | 30.3 | 11.4 | 13.5 | 17.9 | 9.4 | Upgrade
|
| Long-Term Unearned Revenue | 14.6 | 12.8 | 7.1 | 2.8 | 5.5 | 11.4 | Upgrade
|
| Other Long-Term Liabilities | 2.2 | 2.4 | 2.1 | 1.9 | 3.1 | 1.8 | Upgrade
|
| Total Liabilities | 461.1 | 441.7 | 418.9 | 372.8 | 417.4 | 425.8 | Upgrade
|
| Additional Paid-In Capital | 391.3 | 389.9 | 386.1 | 378.2 | 372.3 | 324.6 | Upgrade
|
| Retained Earnings | -441.6 | -441.5 | -506.3 | -514.6 | -524.8 | -457.4 | Upgrade
|
| Comprehensive Income & Other | 48.1 | 48.3 | 44.3 | 50.8 | 43.8 | 31.1 | Upgrade
|
| Shareholders' Equity | -2.2 | -3.3 | -75.9 | -85.6 | -108.7 | -101.7 | Upgrade
|
| Total Liabilities & Equity | 458.9 | 438.4 | 343 | 287.2 | 308.7 | 324.1 | Upgrade
|
| Total Debt | 360.5 | 350.8 | 331.5 | 296 | 332.2 | 313.7 | Upgrade
|
| Net Cash (Debt) | -321.5 | -321.5 | -291.5 | -271 | -284.4 | -266.6 | Upgrade
|
| Net Cash Per Share | -10.98 | -11.01 | -9.98 | -9.31 | -11.65 | -11.24 | Upgrade
|
| Filing Date Shares Outstanding | 26.91 | 26.9 | 26.56 | 26.22 | 26.88 | 23.22 | Upgrade
|
| Total Common Shares Outstanding | 26.9 | 26.58 | 26.22 | 25.91 | 26.43 | 22.43 | Upgrade
|
| Working Capital | 48.7 | 55.9 | 55 | 52 | 42.2 | 14.1 | Upgrade
|
| Book Value Per Share | -0.08 | -0.12 | -2.89 | -3.30 | -4.11 | -4.53 | Upgrade
|
| Tangible Book Value | -101.1 | -99.6 | -168.4 | -174 | -207.9 | -235.5 | Upgrade
|
| Tangible Book Value Per Share | -3.76 | -3.75 | -6.42 | -6.72 | -7.87 | -10.50 | Upgrade
|
| Machinery | - | 205.4 | 214 | 182.9 | 193.5 | 191.2 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.