INTG Statistics

Total Valuation

INTG has a market cap or net worth of $33.37 million. The enterprise value is $220.74 million.

Market Cap	33.37M
Enterprise Value	220.74M

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date	May 15, 2025
Ex-Dividend Date	n/a

Share Statistics

INTG has 2.15 million shares outstanding. The number of shares has decreased by -1.34% in one year.

Current Share Class	2.15M
Shares Outstanding	2.15M
Shares Change (YoY)	-1.34%
Shares Change (QoQ)	-0.52%
Owned by Insiders (%)	71.03%
Owned by Institutions (%)	19.59%
Float	624,229

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.46
Forward PS	n/a
PB Ratio	n/a
P/TBV Ratio	n/a
P/FCF Ratio	6.37
P/OCF Ratio	4.16
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.44, with an EV/FCF ratio of 50.01.

EV / Earnings	n/a
EV / Sales	3.58
EV / EBITDA	16.44
EV / EBIT	32.33
EV / FCF	50.01

Financial Position

The company has a current ratio of 1.26

Current Ratio	1.26
Quick Ratio	0.43
Debt / Equity	n/a
Debt / EBITDA	14.72
Debt / FCF	44.75
Interest Coverage	0.44

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	3.84%
Return on Invested Capital (ROIC)	4.71%
Return on Capital Employed (ROCE)	7.43%
Revenue Per Employee	$2.20M
Profits Per Employee	-$270,036
Employee Count	28
Asset Turnover	0.55
Inventory Turnover	n/a

Taxes

In the past 12 months, INTG has paid $571,000 in taxes.

Income Tax	571,000
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -27.89% in the last 52 weeks. The beta is 0.11, so INTG's price volatility has been lower than the market average.

Beta (5Y)	0.11
52-Week Price Change	-27.89%
50-Day Moving Average	12.35
200-Day Moving Average	13.63
Relative Strength Index (RSI)	54.84
Average Volume (20 Days)	6,719

Short Selling Information

The latest short interest is 6,550, so 0.30% of the outstanding shares have been sold short.

Short Interest	6,550
Short Previous Month	6,565
Short % of Shares Out	0.30%
Short % of Float	1.05%
Short Ratio (days to cover)	6.95

Income Statement

In the last 12 months, INTG had revenue of $61.60 million and -$7.56 million in losses. Loss per share was -$3.49.

Revenue	61.60M
Gross Profit	16.84M
Operating Income	6.83M
Pretax Income	-5.86M
Net Income	-7.56M
EBITDA	13.42M
EBIT	6.83M
Loss Per Share	-$3.49

Full Income Statement

Balance Sheet

The company has $4.90 million in cash and $197.53 million in debt, giving a net cash position of -$192.62 million or -$89.41 per share.

Cash & Cash Equivalents	4.90M
Total Debt	197.53M
Net Cash	-192.62M
Net Cash Per Share	-$89.41
Equity (Book Value)	-112.08M
Book Value Per Share	-39.22
Working Capital	2.96M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $6.76 million and capital expenditures -$2.34 million, giving a free cash flow of $4.41 million.

Operating Cash Flow	6.76M
Capital Expenditures	-2.34M
Free Cash Flow	4.41M
FCF Per Share	$2.05

Full Cash Flow Statement

Margins

Gross margin is 27.34%, with operating and profit margins of 11.08% and -12.27%.

Gross Margin	27.34%
Operating Margin	11.08%
Pretax Margin	-15.67%
Profit Margin	-12.27%
EBITDA Margin	21.79%
EBIT Margin	11.08%
FCF Margin	7.17%

Dividends & Yields

INTG does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	1.34%
Shareholder Yield	1.34%
Earnings Yield	-26.89%
FCF Yield	15.70%

Analyst Forecast

Price Target	n/a
Price Target Difference	n/a
Analyst Consensus	n/a
Analyst Count	n/a
Revenue Growth Forecast (5Y)	n/a
EPS Growth Forecast (5Y)	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on April 1, 2003. It was a forward split with a ratio of 1.5:1.

Last Split Date	Apr 1, 2003
Split Type	Forward
Split Ratio	1.5:1

Scores

INTG has an Altman Z-Score of 0.05 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.05
Piotroski F-Score	5