| Revenue | 1.47 | 1.22 | 1.12 | 0.94 |
| Revenue Growth (YoY) | 55.87% | 9.22% | 18.58% | - |
| Cost of Revenue | 7.57 | 4.53 | - | - |
| Gross Profit | -6.1 | -3.31 | 1.12 | 0.94 |
| Selling, General & Admin | 86.16 | 62.45 | 20.79 | 10.17 |
| Research & Development | 20.21 | 11.32 | 4 | 15.44 |
| Operating Expenses | 106.37 | 73.77 | 24.8 | 25.61 |
| Operating Income | -112.47 | -77.07 | -23.68 | -24.67 |
| Interest Expense | -6.17 | -2.43 | -1.22 | -0.89 |
| Earnings From Equity Investments | -9.47 | -0.01 | -0.63 | -0.06 |
| Other Non Operating Income (Expenses) | -6.43 | -31.59 | 0.77 | -0.21 |
| EBT Excluding Unusual Items | -134.54 | -111.1 | -24.77 | -25.83 |
| Gain (Loss) on Sale of Investments | 8.35 | 11.08 | -6.22 | -6.96 |
| Other Unusual Items | -8.12 | -1.12 | - | - |
| Pretax Income | -480.87 | -101.14 | -30.98 | -32.79 |
| Income Tax Expense | -6.47 | -2.85 | - | - |
| Earnings From Continuing Operations | -474.4 | -98.29 | -30.98 | -32.79 |
| Minority Interest in Earnings | 181.49 | 20.1 | 0.14 | 0.03 |
| Net Income | -292.91 | -78.19 | -30.85 | -32.76 |
| Preferred Dividends & Other Adjustments | -16.44 | -16.44 | - | -6.17 |
| Net Income to Common | -276.47 | -61.75 | -30.85 | -26.59 |
| Shares Outstanding (Basic) | 55 | 44 | 12 | - |
| Shares Outstanding (Diluted) | 55 | 44 | 12 | - |
| Shares Change (YoY) | 343.72% | 253.16% | - | - |
| EPS (Basic) | -5.01 | -1.41 | -2.48 | - |
| EPS (Diluted) | -5.01 | -1.41 | -2.48 | - |
| Free Cash Flow | -69.65 | -49.06 | -20.12 | -9.95 |
| Free Cash Flow Per Share | -1.26 | -1.12 | -1.62 | - |
| Gross Margin | - | -271.23% | 100.00% | 100.00% |
| Operating Margin | -7635.51% | -6317.54% | -2119.78% | -2618.79% |
| Profit Margin | -18769.25% | -5061.80% | -2761.41% | -2822.51% |
| Free Cash Flow Margin | -4728.65% | -4021.64% | -1801.34% | -1056.26% |
| EBITDA | -100.48 | -76.19 | -23.67 | - |
| D&A For EBITDA | 12 | 0.88 | 0.01 | - |
| EBIT | -112.47 | -77.07 | -23.68 | -24.67 |
| Revenue as Reported | - | - | - | 0.94 |