| Net Income | 144.48 | 140.33 | 73.93 | 63.28 | 9.85 |
| Depreciation & Amortization | 60.24 | 39.52 | 30.06 | 24.96 | 17.74 |
| Other Amortization | 0.4 | 0.41 | 0.33 | 0.31 | 0.33 |
| Loss (Gain) From Sale of Assets | -0.89 | -0.94 | 0.53 | -0.77 | 1.75 |
| Asset Writedown & Restructuring Costs | 3.43 | 3.52 | 0.27 | 0.96 | - |
| Loss (Gain) on Equity Investments | -7.95 | -7.54 | -1.68 | - | - |
| Stock-Based Compensation | 17.86 | 13.25 | 1.96 | 0.91 | 0.7 |
| Other Operating Activities | -76.18 | -90.41 | -7.41 | -9.34 | - |
| Change in Accounts Receivable | 22.15 | 13.22 | 5.27 | -37.57 | -27.11 |
| Change in Inventory | 27.84 | 7.87 | -4.53 | -44.21 | -13.95 |
| Change in Accounts Payable | -34.21 | -22.34 | -9.62 | 2.41 | 9.57 |
| Change in Other Net Operating Assets | -8.79 | -3.45 | -13.26 | -6.76 | -0.9 |
| Operating Cash Flow | 148.37 | 93.44 | 75.86 | -5.81 | -2.03 |
| Operating Cash Flow Growth | 67.25% | 23.17% | - | - | - |
| Capital Expenditures | -23.65 | -13.59 | -15.49 | -9.58 | -6.44 |
| Sale of Property, Plant & Equipment | 10.95 | 3.25 | 1.41 | 0.97 | 6.58 |
| Cash Acquisitions | 8.12 | 88.79 | - | -28.91 | -22.2 |
| Investment in Securities | - | - | -18.35 | - | - |
| Investing Cash Flow | -4.58 | 78.44 | -32.43 | -37.52 | -22.06 |
| Long-Term Debt Issued | - | 187.3 | 254.5 | 151.49 | 76.58 |
| Long-Term Debt Repaid | - | -208.48 | -299.46 | -107.19 | -66.19 |
| Net Debt Issued (Repaid) | 7.34 | -21.18 | -44.96 | 44.3 | 10.38 |
| Issuance of Common Stock | 3.33 | 3.33 | - | - | - |
| Repurchase of Common Stock | -19.34 | -10.24 | - | -1.29 | -0.33 |
| Common Dividends Paid | -74.98 | -74.98 | - | - | - |
| Other Financing Activities | -1.46 | - | 0.39 | -0.72 | - |
| Financing Cash Flow | -85.11 | -103.07 | -44.57 | 42.29 | 10.05 |
| Foreign Exchange Rate Adjustments | -0.26 | -2.94 | 0.12 | -0.27 | -0.15 |
| Net Cash Flow | 58.43 | 65.87 | -1.01 | -1.32 | -14.18 |
| Free Cash Flow | 124.72 | 79.85 | 60.38 | -15.39 | -8.47 |
| Free Cash Flow Growth | 60.40% | 32.24% | - | - | - |
| Free Cash Flow Margin | 14.38% | 12.08% | 10.87% | -3.29% | -2.87% |
| Free Cash Flow Per Share | 1.80 | 1.58 | 1.87 | -0.49 | -0.58 |
| Cash Interest Paid | 1.46 | 1.99 | 5.75 | 3.15 | 1.64 |
| Cash Income Tax Paid | 7.68 | 5.6 | 28.39 | 14.98 | -0.03 |
| Levered Free Cash Flow | -139.35 | -112.9 | 64.46 | -17.81 | - |
| Unlevered Free Cash Flow | -138.28 | -111.79 | 67.57 | -15.6 | - |
| Change in Working Capital | 7 | -4.7 | -22.13 | -86.12 | -32.39 |