Interparfums, Inc. (IPAR)
NASDAQ: IPAR · Real-Time Price · USD
122.85
+3.88 (3.26%)
At close: May 12, 2025, 4:00 PM
122.85
0.00 (0.00%)
After-hours: May 12, 2025, 4:05 PM EDT
Interparfums Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 165.8 | 164.36 | 152.65 | 120.94 | 87.41 | 38.22 | Upgrade
|
| Depreciation & Amortization | 24.26 | 24.35 | 17.33 | 14.79 | 10.31 | 9.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.01 | 4.01 | - | 7.75 | 2.39 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.57 | -0.46 | -0.32 | 0.05 | -0.05 | -0.55 | Upgrade
|
| Stock-Based Compensation | 2.35 | 2.38 | 2.53 | 3.14 | 2.85 | 3.03 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.74 | 0.62 | -1.73 | 2.35 | 0.85 | 4.82 | Upgrade
|
| Other Operating Activities | 43.59 | 42.08 | 37.28 | 31.7 | 29.52 | 17.68 | Upgrade
|
| Change in Accounts Receivable | -11.62 | -41.28 | -36.84 | -59.64 | -45.4 | 13.16 | Upgrade
|
| Change in Inventory | 4.93 | -17.2 | -73.7 | -98.3 | -49.82 | 19.33 | Upgrade
|
| Change in Accounts Payable | -9.94 | 4.87 | 3.06 | 64.74 | 103.05 | -32.24 | Upgrade
|
| Change in Income Taxes | 4.28 | 4.62 | -1.07 | 3.95 | 2.7 | -3.28 | Upgrade
|
| Change in Other Net Operating Assets | 4.41 | -0.7 | 6.58 | -18.45 | -24.23 | -4.25 | Upgrade
|
| Operating Cash Flow | 232.24 | 187.64 | 105.77 | 73.03 | 119.59 | 64.99 | Upgrade
|
| Operating Cash Flow Growth | 279.66% | 77.40% | 44.83% | -38.93% | 84.00% | -14.99% | Upgrade
|
| Capital Expenditures | -5.12 | -4.74 | -6.47 | -33.76 | -141.27 | -11.01 | Upgrade
|
| Sale (Purchase) of Intangibles | -39.8 | -17.61 | -46.9 | -56.75 | -1.55 | -1.25 | Upgrade
|
| Investment in Securities | -0.32 | -22.48 | 60.63 | -0.14 | -45.05 | -10.07 | Upgrade
|
| Investing Cash Flow | -45.25 | -44.83 | 7.26 | -90.64 | -187.87 | -22.33 | Upgrade
|
| Short-Term Debt Issued | - | 4.33 | 4.33 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 43.3 | - | 52.49 | 157.38 | 13.44 | Upgrade
|
| Total Debt Issued | 43.63 | 47.63 | 4.33 | 52.49 | 157.38 | 13.44 | Upgrade
|
| Long-Term Debt Repaid | - | -34.69 | -28.8 | -19.86 | -43.06 | -13.73 | Upgrade
|
| Total Debt Repaid | -38.77 | -34.69 | -28.8 | -19.86 | -43.06 | -13.73 | Upgrade
|
| Net Debt Issued (Repaid) | 4.86 | 12.94 | -24.48 | 32.63 | 114.33 | -0.29 | Upgrade
|
| Issuance of Common Stock | 6.8 | 7.05 | 8.03 | 6 | 5.39 | 2.77 | Upgrade
|
| Repurchase of Common Stock | - | - | -15.39 | - | - | - | Upgrade
|
| Common Dividends Paid | -97.69 | -96.03 | -80.05 | -63.74 | -31.69 | -20.81 | Upgrade
|
| Other Financing Activities | -25.04 | -24.73 | -21.33 | -20.46 | -9.84 | -0.32 | Upgrade
|
| Financing Cash Flow | -111.07 | -100.77 | -133.21 | -45.57 | 78.19 | -18.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.29 | -5.07 | 3.93 | -0.49 | -11.21 | 12.25 | Upgrade
|
| Net Cash Flow | 75.64 | 36.97 | -16.25 | -63.67 | -1.29 | 36.26 | Upgrade
|
| Free Cash Flow | 227.12 | 182.9 | 99.31 | 39.28 | -21.69 | 53.98 | Upgrade
|
| Free Cash Flow Growth | 305.12% | 84.17% | 152.86% | - | - | -24.00% | Upgrade
|
| Free Cash Flow Margin | 15.48% | 12.59% | 7.54% | 3.61% | -2.47% | 10.02% | Upgrade
|
| Free Cash Flow Per Share | 7.08 | 5.69 | 3.09 | 1.23 | -0.68 | 1.71 | Upgrade
|
| Cash Interest Paid | 7.77 | 7.5 | 5.82 | 2.99 | 2.47 | 1.11 | Upgrade
|
| Cash Income Tax Paid | 62.19 | 63.2 | 60.99 | 38.49 | 40.5 | 21.77 | Upgrade
|
| Levered Free Cash Flow | 142.11 | 139.61 | -36.3 | 3.87 | -36.59 | 27.88 | Upgrade
|
| Unlevered Free Cash Flow | 146.97 | 144.5 | -29.27 | 6.12 | -34.83 | 29.11 | Upgrade
|
| Change in Net Working Capital | 13.41 | 34.14 | 152.87 | 47.59 | -0.81 | 14.53 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.