Intelligent Protection Management Corp. (IPM)

NASDAQ: IPM · Real-Time Price · USD

1.780

+0.030 (1.71%)

At close: May 12, 2025, 4:00 PM

1.710

-0.070 (-3.93%)

After-hours: May 12, 2025, 6:44 PM EDT

IPM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	1.1	0.96	10.99	13.27	12.83	Upgrade
Revenue Growth (YoY)	14.16%	-91.25%	-17.21%	3.44%	-16.04%	Upgrade
Cost of Revenue	0.26	0.28	2.82	2.72	2.57	Upgrade
Gross Profit	0.84	0.68	8.17	10.55	10.26	Upgrade
Selling, General & Admin	5.74	4.16	5.88	3.88	3.99	Upgrade
Research & Development	0.22	0.21	5.93	5.39	5.03	Upgrade
Operating Expenses	5.96	4.37	11.82	9.27	9.02	Upgrade
Operating Income	-5.12	-3.7	-3.65	1.28	1.24	Upgrade
Interest & Investment Income	0.57	0.64	0.07	0	0.01	Upgrade
Other Non Operating Income (Expenses)	0.15	0.34	-0.01	-0.46	-0.13	Upgrade
EBT Excluding Unusual Items	-4.41	-2.71	-3.58	0.83	1.12	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0.25	Upgrade
Other Unusual Items	-	-	-	0.51	-	Upgrade
Pretax Income	-4.41	-2.71	-3.58	1.33	1.37	Upgrade
Income Tax Expense	-0.14	-0.03	-0.17	0.01	0	Upgrade
Earnings From Continuing Operations	-4.27	-2.69	-3.41	1.32	1.37	Upgrade
Earnings From Discontinued Operations	-4.16	1.62	-	-	-	Upgrade
Net Income	-8.43	-1.07	-3.41	1.32	1.37	Upgrade
Net Income to Common	-8.43	-1.07	-3.41	1.32	1.37	Upgrade
Net Income Growth	-	-	-	-3.44%	-	Upgrade
Shares Outstanding (Basic)	9	9	10	8	7	Upgrade
Shares Outstanding (Diluted)	9	9	10	8	7	Upgrade
Shares Change (YoY)	0.05%	-4.32%	23.43%	13.38%	0.21%	Upgrade
EPS (Basic)	-0.91	-0.12	-0.35	0.17	0.20	Upgrade
EPS (Diluted)	-0.93	-0.12	-0.35	0.17	0.20	Upgrade
EPS Growth	-	-	-	-14.65%	-	Upgrade
Free Cash Flow	-3.02	-1.08	-2.96	1.27	1.44	Upgrade
Free Cash Flow Per Share	-0.33	-0.12	-0.31	0.16	0.21	Upgrade
Gross Margin	76.06%	70.39%	74.31%	79.51%	79.95%	Upgrade
Operating Margin	-466.32%	-384.35%	-33.23%	9.68%	9.68%	Upgrade
Profit Margin	-767.22%	-110.95%	-31.05%	9.98%	10.69%	Upgrade
Free Cash Flow Margin	-274.91%	-112.23%	-26.91%	9.53%	11.19%	Upgrade
EBITDA	-4.3	-2.88	-2.98	1.66	1.81	Upgrade
EBITDA Margin	-	-298.88%	-27.12%	12.47%	14.14%	Upgrade
D&A For EBITDA	0.82	0.82	0.67	0.37	0.57	Upgrade
EBIT	-5.12	-3.7	-3.65	1.28	1.24	Upgrade
EBIT Margin	-	-	-33.23%	9.68%	9.68%	Upgrade
Effective Tax Rate	-	-	-	0.75%	0.03%	Upgrade
Revenue as Reported	-	-	10.99	13.27	12.83	Upgrade

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q