Ingersoll Rand Inc. (IR)
NYSE: IR · Real-Time Price · USD
84.50
+0.28 (0.33%)
May 13, 2025, 4:00 PM - Market closed
Ingersoll Rand Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 822.9 | 838.6 | 778.7 | 604.7 | 562.5 | -33.3 | Upgrade
|
| Depreciation & Amortization | 484.8 | 482 | 459.1 | 432.8 | 422.1 | 412.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | 33.7 | 33.7 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 15.5 | 15.5 | 2.7 | 6 | 1.1 | 26.1 | Upgrade
|
| Loss (Gain) on Equity Investments | 19.5 | 24 | 6 | -0.7 | 11.4 | - | Upgrade
|
| Stock-Based Compensation | 58.9 | 58.8 | 51.9 | 78.9 | 87.2 | 47.5 | Upgrade
|
| Other Operating Activities | -0.4 | -4.8 | -31.6 | -58.9 | -112.7 | -46.2 | Upgrade
|
| Change in Accounts Receivable | -8.3 | -45.1 | -48.6 | -195.2 | -62.5 | 52.4 | Upgrade
|
| Change in Inventory | 43.9 | 39.8 | 117.3 | -225.6 | -134.4 | 159 | Upgrade
|
| Change in Accounts Payable | 44.4 | 13.3 | -23.9 | 120.4 | 118.2 | -43.4 | Upgrade
|
| Change in Other Net Operating Assets | -23.4 | -59.1 | 65.8 | 103 | -265.1 | 78.9 | Upgrade
|
| Operating Cash Flow | 1,492 | 1,397 | 1,377 | 860.3 | 615.5 | 914.3 | Upgrade
|
| Operating Cash Flow Growth | 8.97% | 1.40% | 60.11% | 39.77% | -32.68% | 166.33% | Upgrade
|
| Capital Expenditures | -120.5 | -149.1 | -105.4 | -94.6 | -64.1 | -42 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.1 | 6.1 | 7.6 | - | 9.5 | 1.7 | Upgrade
|
| Cash Acquisitions | -2,979 | -2,959 | -963 | -246.8 | -974.8 | 9 | Upgrade
|
| Other Investing Activities | -6 | -6 | 0.3 | 8.5 | 1,944 | -6.6 | Upgrade
|
| Investing Cash Flow | -3,099 | -3,108 | -1,061 | -332.9 | 914.3 | -37.9 | Upgrade
|
| Long-Term Debt Issued | - | 3,297 | 1,490 | - | - | 1,980 | Upgrade
|
| Total Debt Issued | 3,297 | 3,297 | 1,490 | - | - | 1,980 | Upgrade
|
| Long-Term Debt Repaid | - | -1,243 | -1,518 | -655.6 | -435.7 | -1,619 | Upgrade
|
| Total Debt Repaid | -1,236 | -1,243 | -1,518 | -655.6 | -435.7 | -1,619 | Upgrade
|
| Net Debt Issued (Repaid) | 2,061 | 2,054 | -27.6 | -655.6 | -435.7 | 361 | Upgrade
|
| Issuance of Common Stock | 26.2 | 32.2 | 30.3 | 19.3 | 23.7 | 22.7 | Upgrade
|
| Repurchase of Common Stock | -197.8 | -260.7 | -263 | -261.1 | -736.8 | -2.1 | Upgrade
|
| Common Dividends Paid | -32.3 | -32.3 | -32.4 | -32.4 | -8.2 | - | Upgrade
|
| Other Financing Activities | -80.3 | -85.9 | -44.8 | -24.2 | - | -52.9 | Upgrade
|
| Financing Cash Flow | 1,777 | 1,708 | -337.5 | -954 | -1,157 | 328.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.9 | -50.8 | 3.1 | -70 | -14.1 | 40.3 | Upgrade
|
| Net Cash Flow | 160.5 | -54.3 | -17.5 | -496.6 | 358.7 | 1,245 | Upgrade
|
| Free Cash Flow | 1,371 | 1,248 | 1,272 | 765.7 | 551.4 | 872.3 | Upgrade
|
| Free Cash Flow Growth | 12.06% | -1.92% | 66.12% | 38.87% | -36.79% | 185.63% | Upgrade
|
| Free Cash Flow Margin | 18.83% | 17.24% | 18.50% | 12.94% | 10.70% | 21.95% | Upgrade
|
| Free Cash Flow Per Share | 3.37 | 3.06 | 3.11 | 1.87 | 1.31 | 2.28 | Upgrade
|
| Cash Interest Paid | 184.1 | 209 | 100.5 | 95.2 | 79.8 | 98.7 | Upgrade
|
| Cash Income Tax Paid | 273.7 | 276.7 | 302 | 181.5 | 427.9 | 106.3 | Upgrade
|
| Levered Free Cash Flow | 1,109 | 991.99 | 1,129 | 791.93 | 868.19 | 308.46 | Upgrade
|
| Unlevered Free Cash Flow | 1,257 | 1,125 | 1,227 | 856.43 | 923 | 377.9 | Upgrade
|
| Change in Net Working Capital | 80.3 | 175.4 | -45.7 | 110.3 | -88.8 | 211.6 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.