Opus Genetics, Inc. (IRD)
NASDAQ: IRD · Real-Time Price · USD
0.9766
-0.0434 (-4.25%)
At close: Jun 27, 2025, 4:00 PM
0.9602
-0.0164 (-1.68%)
After-hours: Jun 27, 2025, 7:59 PM EDT

Opus Genetics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-58.62-57.53-9.9917.89-56.69-24.62
Upgrade
Depreciation & Amortization
0.020.010.01000.01
Upgrade
Other Amortization
-----0.94
Upgrade
Asset Writedown & Restructuring Costs
2828---10.5
Upgrade
Loss (Gain) From Sale of Investments
00.010.030.170.07-
Upgrade
Stock-Based Compensation
3.293.363.511.811.911.51
Upgrade
Other Operating Activities
-3.95-2.521.25-35.153.72
Upgrade
Change in Accounts Receivable
-1.64-3.442.52-4.85--
Upgrade
Change in Accounts Payable
-0.410.221.08-0.520.380.79
Upgrade
Change in Other Net Operating Assets
4.456.310.48-0.19-0.20.35
Upgrade
Operating Cash Flow
-28.85-25.58-1.1114.31-19.37-6.8
Upgrade
Capital Expenditures
-----0.1-1.48
Upgrade
Cash Acquisitions
-----2.01
Upgrade
Other Investing Activities
1.211.21----
Upgrade
Investing Cash Flow
1.211.21---0.10.54
Upgrade
Short-Term Debt Issued
----0.652.2
Upgrade
Total Debt Issued
----0.652.2
Upgrade
Short-Term Debt Repaid
----0.54-0.11-
Upgrade
Total Debt Repaid
----0.54-0.11-
Upgrade
Net Debt Issued (Repaid)
----0.540.542.2
Upgrade
Issuance of Common Stock
8.414.59.264.4628.580.06
Upgrade
Repurchase of Common Stock
-0.07-0.08----
Upgrade
Other Financing Activities
13.94-0.23-0.28-0.13-1.5118.87
Upgrade
Financing Cash Flow
22.284.198.983.7927.6121.12
Upgrade
Net Cash Flow
-5.37-20.187.8718.18.1414.86
Upgrade
Free Cash Flow
-28.85-25.58-1.1114.31-19.47-8.27
Upgrade
Free Cash Flow Margin
-211.37%-232.68%-5.84%35.92%-3305.60%-
Upgrade
Free Cash Flow Per Share
-0.99-0.96-0.050.69-1.31-1.77
Upgrade
Cash Interest Paid
---0.010-
Upgrade
Cash Income Tax Paid
--0.34---
Upgrade
Levered Free Cash Flow
-3.22-13.530.247.64-12.29-10.75
Upgrade
Unlevered Free Cash Flow
-2.36-13.531.077.65-12.29-7.41
Upgrade
Change in Net Working Capital
-17.01-4.4-4.165.55-0.091.54
Upgrade
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q