| Selling, General & Admin | 17.46 | 16.21 | 9.13 | 10.01 | 6.3 | 1.97 | |
| Operating Expenses | 17.46 | 16.21 | 9.13 | 10.01 | 6.33 | 2.03 | |
| Operating Income | -17.46 | -16.21 | -9.13 | -10.01 | -6.33 | -2.03 | |
| Interest Expense | -1.28 | -1.38 | -1.23 | -0.7 | -0.65 | -0.26 | |
| Interest & Investment Income | 2.02 | 2.39 | 0.75 | 0.11 | 0.07 | 0.06 | |
| Currency Exchange Gain (Loss) | -0.16 | -0.08 | -0.04 | 0.07 | -0.02 | -0.09 | |
| Other Non Operating Income (Expenses) | -1.27 | -1.31 | -0.85 | -0.7 | -0.37 | -0.95 | |
| EBT Excluding Unusual Items | -18.16 | -16.58 | -10.5 | -11.24 | -7.3 | -3.27 | |
| Gain (Loss) on Sale of Assets | -23.47 | -34.66 | -0.25 | -0.09 | 3.6 | - | |
| Other Unusual Items | 12.2 | 7.1 | -9.77 | 2.92 | -11.04 | -6.33 | |
| Pretax Income | -29.43 | -44.14 | -20.52 | -8.4 | -14.74 | -9.6 | |
| Income Tax Expense | -1.3 | -2.13 | -1.85 | -1.02 | 1.04 | -0.06 | |
| Earnings From Continuing Operations | -28.13 | -42.01 | -18.67 | -7.37 | -15.78 | -9.54 | |
| Earnings From Discontinued Operations | -0 | -0.13 | -0.02 | - | - | - | |
| Net Income | -28.13 | -42.14 | -18.69 | -7.37 | -15.78 | -9.54 | |
| Net Income to Common | -28.13 | -42.14 | -18.69 | -7.37 | -15.78 | -9.54 | |
| Shares Outstanding (Basic) | 46 | 45 | 29 | 27 | 25 | 22 | |
| Shares Outstanding (Diluted) | 46 | 45 | 29 | 27 | 25 | 22 | |
| Shares Change (YoY) | 23.87% | 54.13% | 7.98% | 8.76% | 12.95% | 25.21% | |
| EPS (Basic) | -0.61 | -0.95 | -0.65 | -0.28 | -0.64 | -0.44 | |
| EPS (Diluted) | -0.70 | -1.04 | -0.65 | -0.28 | -0.64 | -0.44 | |
| Free Cash Flow | -34.75 | -33.25 | -16.04 | -11.64 | -8.28 | -8.2 | |
| Free Cash Flow Per Share | -0.75 | -0.75 | -0.56 | -0.43 | -0.34 | -0.38 | |
| EBITDA | -17.4 | -16.09 | -9.13 | -10 | -6.33 | -1.97 | |
| D&A For EBITDA | 0.07 | 0.12 | 0.01 | 0.02 | - | 0.06 | |
| EBIT | -17.46 | -16.21 | -9.13 | -10.01 | -6.33 | -2.03 | |