Itron, Inc. (ITRI)
NASDAQ: ITRI · Real-Time Price · USD
112.44
+3.86 (3.55%)
At close: May 12, 2025, 4:00 PM
112.44
0.00 (0.00%)
After-hours: May 12, 2025, 4:39 PM EDT
Itron Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,445 | 2,441 | 2,174 | 1,796 | 1,982 | 2,173 | Upgrade
|
| Revenue Growth (YoY) | 7.10% | 12.29% | 21.06% | -9.39% | -8.82% | -13.15% | Upgrade
|
| Cost of Revenue | 1,593 | 1,602 | 1,460 | 1,273 | 1,408 | 1,571 | Upgrade
|
| Gross Profit | 851.16 | 839.32 | 713.91 | 522.19 | 573.17 | 602.17 | Upgrade
|
| Selling, General & Admin | 342.26 | 341.3 | 315.16 | 293.52 | 303.25 | 280.89 | Upgrade
|
| Research & Development | 212.72 | 215.03 | 208.69 | 185.1 | 197.24 | 194.1 | Upgrade
|
| Operating Expenses | 573.3 | 574.17 | 542.76 | 504.34 | 536.29 | 519.71 | Upgrade
|
| Operating Income | 277.86 | 265.15 | 171.15 | 17.85 | 36.88 | 82.46 | Upgrade
|
| Interest Expense | -19.08 | -15.38 | -8.35 | -6.72 | -28.64 | -44 | Upgrade
|
| Interest & Investment Income | 42.44 | 34.58 | 9.31 | 2.63 | 1.56 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | 1.1 | -3.1 | -2.9 | -3.2 | -2.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.86 | 2.36 | 3.03 | 1.76 | -11.5 | 1.53 | Upgrade
|
| EBT Excluding Unusual Items | 304.18 | 287.81 | 172.04 | 12.62 | -4.9 | 40.19 | Upgrade
|
| Merger & Restructuring Charges | -1.93 | -2.68 | -43.99 | 13.63 | -54.62 | -37.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | -38.48 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.65 | -0.6 | -0.67 | -3.51 | -64.29 | -59.82 | Upgrade
|
| Pretax Income | 301.59 | 284.53 | 127.39 | -15.74 | -123.81 | -56.64 | Upgrade
|
| Income Tax Expense | 46.91 | 43.41 | 29.07 | -6.2 | -45.51 | 0.24 | Upgrade
|
| Earnings From Continuing Operations | 254.69 | 241.12 | 98.32 | -9.55 | -78.3 | -56.88 | Upgrade
|
| Minority Interest in Earnings | -1.83 | -2.02 | -1.4 | -0.19 | -2.96 | -1.08 | Upgrade
|
| Net Income | 252.86 | 239.11 | 96.92 | -9.73 | -81.26 | -57.96 | Upgrade
|
| Net Income to Common | 252.86 | 239.11 | 96.92 | -9.73 | -81.26 | -57.96 | Upgrade
|
| Net Income Growth | 57.56% | 146.70% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 44 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 44 | 40 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.77% | 1.63% | 1.81% | 10.06% | 0.68% | Upgrade
|
| EPS (Basic) | 5.58 | 5.27 | 2.13 | -0.22 | -1.83 | -1.44 | Upgrade
|
| EPS (Diluted) | 5.48 | 5.18 | 2.11 | -0.22 | -1.83 | -1.44 | Upgrade
|
| EPS Growth | 57.54% | 145.50% | - | - | - | - | Upgrade
|
| Free Cash Flow | 240.93 | 207.61 | 98.09 | 4.75 | 120.11 | 63.31 | Upgrade
|
| Free Cash Flow Per Share | 5.22 | 4.50 | 2.14 | 0.10 | 2.71 | 1.57 | Upgrade
|
| Gross Margin | 34.82% | 34.39% | 32.84% | 29.08% | 28.93% | 27.71% | Upgrade
|
| Operating Margin | 11.37% | 10.86% | 7.87% | 0.99% | 1.86% | 3.79% | Upgrade
|
| Profit Margin | 10.34% | 9.80% | 4.46% | -0.54% | -4.10% | -2.67% | Upgrade
|
| Free Cash Flow Margin | 9.86% | 8.51% | 4.51% | 0.27% | 6.06% | 2.91% | Upgrade
|
| EBITDA | 333.46 | 321.43 | 226.91 | 84.61 | 121.03 | 179.75 | Upgrade
|
| EBITDA Margin | 13.64% | 13.17% | 10.44% | 4.71% | 6.11% | 8.27% | Upgrade
|
| D&A For EBITDA | 55.6 | 56.28 | 55.76 | 66.76 | 84.15 | 97.29 | Upgrade
|
| EBIT | 277.86 | 265.15 | 171.15 | 17.85 | 36.88 | 82.46 | Upgrade
|
| EBIT Margin | 11.37% | 10.86% | 7.87% | 0.99% | 1.86% | 3.79% | Upgrade
|
| Effective Tax Rate | 15.55% | 15.26% | 22.82% | - | - | - | Upgrade
|
| Revenue as Reported | 2,445 | 2,441 | 2,174 | 1,796 | 1,982 | 2,173 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.