Net Income | -2.91 | -0.98 | 0.81 | 2.23 | 1.11 |
Depreciation & Amortization | 0.47 | 0.53 | 0.48 | 0.55 | 0.42 |
Loss (Gain) From Sale of Assets | - | -0.01 | -0 | - | - |
Asset Writedown & Restructuring Costs | 0.72 | 0.72 | 0.29 | - | - |
Provision & Write-off of Bad Debts | 0.21 | 0.21 | - | - | - |
Other Operating Activities | -0.1 | - | 0.02 | 0.05 | 0.13 |
Change in Accounts Receivable | 0.15 | 0.29 | 0.25 | -0.87 | 0.06 |
Change in Inventory | 0.14 | 0.04 | -0.04 | -0.04 | 0.08 |
Change in Accounts Payable | 0.21 | 0.16 | 0.09 | 0.66 | -1.03 |
Change in Income Taxes | -0.21 | -0.31 | -0.21 | 0.45 | -0.08 |
Change in Other Net Operating Assets | 0.35 | 0.35 | -0.02 | -0.05 | - |
Operating Cash Flow | -0.98 | 1 | 1.66 | 2.99 | 0.7 |
Operating Cash Flow Growth | - | -39.65% | -44.53% | 328.55% | - |
Capital Expenditures | -0.07 | -0.08 | -0.05 | -0.93 | -0.01 |
Sale of Property, Plant & Equipment | 0.04 | 0.04 | - | - | - |
Investing Cash Flow | -0.03 | -0.04 | -0.05 | -0.93 | -0.01 |
Long-Term Debt Issued | - | - | - | - | 1.89 |
Long-Term Debt Repaid | - | -0.42 | -0.38 | -0.4 | -0.21 |
Net Debt Issued (Repaid) | -1.2 | -0.42 | -0.38 | -0.4 | 1.68 |
Common Dividends Paid | -0.67 | -0.67 | -1.59 | -2.05 | -1.36 |
Financing Cash Flow | 4.84 | -1.08 | -1.97 | -2.45 | 0.32 |
Foreign Exchange Rate Adjustments | 3.4 | -0.15 | 0.03 | -0.07 | 0.06 |
Net Cash Flow | 3.59 | -0.27 | -0.33 | -0.46 | 1.06 |
Free Cash Flow | -1.05 | 0.92 | 1.61 | 2.06 | 0.69 |
Free Cash Flow Growth | - | -42.95% | -21.83% | 199.13% | - |
Free Cash Flow Margin | -11.64% | 9.78% | 14.49% | 17.33% | 7.31% |
Free Cash Flow Per Share | -0.06 | 0.05 | 0.09 | 0.11 | 0.04 |
Cash Interest Paid | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 |
Cash Income Tax Paid | 0.21 | 0.31 | 0.53 | -0.04 | 0.06 |
Levered Free Cash Flow | -1.71 | 0.18 | 0.81 | 2.31 | - |
Unlevered Free Cash Flow | -1.69 | 0.21 | 0.84 | 2.34 | - |
Change in Net Working Capital | 0.48 | -0.1 | 0.32 | -1.08 | - |