JBDI Holdings Limited (JBDI)
NASDAQ: JBDI · Real-Time Price · USD
1.022
-0.008 (-0.81%)
At close: Jun 27, 2025, 4:00 PM
1.040
+0.018 (1.79%)
After-hours: Jun 27, 2025, 7:09 PM EDT

JBDI Holdings Cash Flow Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Nov '24 May '24 May '23 May '22 May '21
Net Income
-2.91-0.980.812.231.11
Depreciation & Amortization
0.470.530.480.550.42
Loss (Gain) From Sale of Assets
--0.01-0--
Asset Writedown & Restructuring Costs
0.720.720.29--
Provision & Write-off of Bad Debts
0.210.21---
Other Operating Activities
-0.1-0.020.050.13
Change in Accounts Receivable
0.150.290.25-0.870.06
Change in Inventory
0.140.04-0.04-0.040.08
Change in Accounts Payable
0.210.160.090.66-1.03
Change in Income Taxes
-0.21-0.31-0.210.45-0.08
Change in Other Net Operating Assets
0.350.35-0.02-0.05-
Operating Cash Flow
-0.9811.662.990.7
Operating Cash Flow Growth
--39.65%-44.53%328.55%-
Capital Expenditures
-0.07-0.08-0.05-0.93-0.01
Sale of Property, Plant & Equipment
0.040.04---
Investing Cash Flow
-0.03-0.04-0.05-0.93-0.01
Long-Term Debt Issued
----1.89
Long-Term Debt Repaid
--0.42-0.38-0.4-0.21
Net Debt Issued (Repaid)
-1.2-0.42-0.38-0.41.68
Common Dividends Paid
-0.67-0.67-1.59-2.05-1.36
Financing Cash Flow
4.84-1.08-1.97-2.450.32
Foreign Exchange Rate Adjustments
3.4-0.150.03-0.070.06
Net Cash Flow
3.59-0.27-0.33-0.461.06
Free Cash Flow
-1.050.921.612.060.69
Free Cash Flow Growth
--42.95%-21.83%199.13%-
Free Cash Flow Margin
-11.64%9.78%14.49%17.33%7.31%
Free Cash Flow Per Share
-0.060.050.090.110.04
Cash Interest Paid
0.040.040.050.060.04
Cash Income Tax Paid
0.210.310.53-0.040.06
Levered Free Cash Flow
-1.710.180.812.31-
Unlevered Free Cash Flow
-1.690.210.842.34-
Change in Net Working Capital
0.48-0.10.32-1.08-
Updated Oct 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q