Janus International Group, Inc. (JBI)
NYSE: JBI · Real-Time Price · USD
10.23
-0.19 (-1.82%)
Aug 15, 2025, 10:27 AM - Market open
Janus International Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 26, 2020 | 2018 - 2019 |
| Revenue | 899.5 | 963.8 | 1,066 | 1,020 | 750.1 | 548.97 | Upgrade
|
| Revenue Growth (YoY) | -14.07% | -9.62% | 4.60% | 35.91% | 36.64% | -2.89% | Upgrade
|
| Cost of Revenue | 546 | 566 | 616.7 | 654.6 | 498.8 | 345.15 | Upgrade
|
| Gross Profit | 353.5 | 397.8 | 449.7 | 364.9 | 251.3 | 203.82 | Upgrade
|
| Selling, General & Admin | 242 | 241 | 202.8 | 177.4 | 150 | 111.48 | Upgrade
|
| Operating Expenses | 242 | 241 | 202.8 | 177.4 | 150 | 111.48 | Upgrade
|
| Operating Income | 111.5 | 156.8 | 246.9 | 187.5 | 101.3 | 92.35 | Upgrade
|
| Interest Expense | -41.6 | -49.6 | -60 | -42 | -32.9 | -36.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | - | 1 | -0.2 | -6.7 | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | 70.2 | 107.2 | 187.9 | 145.3 | 61.7 | 56.78 | Upgrade
|
| Merger & Restructuring Charges | 1.3 | 1.8 | -1.2 | - | -8.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 5 | - | - | - | - | Upgrade
|
| Asset Writedown | -12 | -12 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -1.7 | -3.9 | - | -3.1 | 2.18 | Upgrade
|
| Pretax Income | 64.5 | 100.3 | 182.8 | 145.3 | 50.3 | 58.95 | Upgrade
|
| Income Tax Expense | 20.9 | 29.9 | 47.1 | 37.6 | 6.5 | 2.11 | Upgrade
|
| Net Income | 43.6 | 70.4 | 135.7 | 107.7 | 43.8 | 56.84 | Upgrade
|
| Net Income to Common | 43.6 | 70.4 | 135.7 | 107.7 | 43.8 | 56.84 | Upgrade
|
| Net Income Growth | -66.72% | -48.12% | 26.00% | 145.89% | -22.94% | 44.26% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 144 | 147 | 147 | 108 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 145 | 147 | 147 | 109 | 66 | Upgrade
|
| Shares Change (YoY) | -3.66% | -1.42% | 0.11% | 34.64% | 65.51% | - | Upgrade
|
| EPS (Basic) | 0.31 | 0.49 | 0.92 | 0.73 | 0.41 | 0.86 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.49 | 0.92 | 0.73 | 0.40 | 0.86 | Upgrade
|
| EPS Growth | -65.79% | -46.95% | 26.03% | 82.50% | -53.49% | - | Upgrade
|
| Free Cash Flow | 171.1 | 133.9 | 196 | 79.7 | 54.9 | 94.51 | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 0.93 | 1.33 | 0.54 | 0.50 | 1.44 | Upgrade
|
| Gross Margin | 39.30% | 41.27% | 42.17% | 35.79% | 33.50% | 37.13% | Upgrade
|
| Operating Margin | 12.40% | 16.27% | 23.15% | 18.39% | 13.51% | 16.82% | Upgrade
|
| Profit Margin | 4.85% | 7.30% | 12.72% | 10.56% | 5.84% | 10.35% | Upgrade
|
| Free Cash Flow Margin | 19.02% | 13.89% | 18.38% | 7.82% | 7.32% | 17.22% | Upgrade
|
| EBITDA | 156.5 | 200.8 | 286 | 225.1 | 139.4 | 125.38 | Upgrade
|
| EBITDA Margin | 17.40% | 20.83% | 26.82% | 22.08% | 18.58% | 22.84% | Upgrade
|
| D&A For EBITDA | 45 | 44 | 39.1 | 37.6 | 38.1 | 33.03 | Upgrade
|
| EBIT | 111.5 | 156.8 | 246.9 | 187.5 | 101.3 | 92.35 | Upgrade
|
| EBIT Margin | 12.40% | 16.27% | 23.15% | 18.39% | 13.51% | 16.82% | Upgrade
|
| Effective Tax Rate | 32.40% | 29.81% | 25.77% | 25.88% | 12.92% | 3.59% | Upgrade
|
| Revenue as Reported | 899.5 | 963.8 | 1,066 | 1,020 | 750.1 | 548.97 | Upgrade
|
| Advertising Expenses | - | 4.6 | 3.8 | 2.6 | 2 | 1.33 | Upgrade
|
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.