| Cash & Equivalents | 9.09 | 12.82 | 12.75 | 16.11 |
| Short-Term Investments | 3.45 | 1.08 | 1.67 | 1.4 |
| Cash & Short-Term Investments | 12.53 | 13.9 | 14.42 | 17.51 |
| Cash Growth | 4.29% | -3.62% | -17.64% | - |
| Receivables | 17.33 | 7.45 | 7.88 | 1.31 |
| Inventory | 0.05 | 0.1 | - | - |
| Other Current Assets | 4.57 | 3.72 | 3.83 | 0.07 |
| Total Current Assets | 34.49 | 25.17 | 26.13 | 18.89 |
| Property, Plant & Equipment | 4.4 | 6.76 | 10.26 | 0.18 |
| Other Long-Term Assets | 0.86 | 0.86 | 0.86 | - |
| Accounts Payable | 12.99 | 6.6 | 14.86 | 11.44 |
| Accrued Expenses | 1.89 | 1.47 | 0.92 | 0.52 |
| Short-Term Debt | - | - | 0.73 | - |
| Current Portion of Leases | 3.18 | 3.42 | 3 | - |
| Current Income Taxes Payable | 0.96 | 2.75 | 1.18 | 0.17 |
| Current Unearned Revenue | 0.38 | - | - | 1.8 |
| Other Current Liabilities | 5.08 | 4.9 | 6.9 | 3.06 |
| Total Current Liabilities | 24.49 | 19.14 | 27.6 | 16.98 |
| Long-Term Leases | 1.17 | 3.23 | 6.65 | - |
| Other Long-Term Liabilities | 0.02 | 0.02 | 0.05 | - |
| Common Stock | 0.16 | 0.16 | 0.16 | 0.16 |
| Retained Earnings | 13.91 | 10.4 | 2.94 | 2.08 |
| Comprehensive Income & Other | - | -0.15 | -0.15 | -0.15 |
| Total Liabilities & Equity | 39.75 | 32.8 | 37.24 | 19.07 |
| Total Debt | 4.36 | 6.65 | 10.38 | - |
| Net Cash (Debt) | 8.18 | 7.25 | 4.04 | 17.51 |
| Net Cash Growth | 106.23% | 79.61% | -76.94% | - |
| Net Cash Per Share | 0.40 | 0.36 | 0.20 | 0.87 |
| Filing Date Shares Outstanding | 20.2 | 20.2 | 20.2 | 20.2 |
| Total Common Shares Outstanding | 20.2 | 20.2 | 20.2 | 20.2 |
| Working Capital | 10 | 6.04 | -1.47 | 1.91 |
| Book Value Per Share | 0.70 | 0.52 | 0.15 | 0.10 |
| Tangible Book Value | 14.07 | 10.41 | 2.95 | 2.09 |
| Tangible Book Value Per Share | 0.70 | 0.52 | 0.15 | 0.10 |
| Machinery | - | 0.91 | 0.86 | 0.2 |
| Leasehold Improvements | - | 0.2 | 0.2 | - |