| Revenue | 24,676 | 23,433 | 20,761 | 20,862 | 19,367 | 16,590 | |
| Revenue Growth (YoY) | 13.48% | 12.87% | -0.49% | 7.72% | 16.74% | 65.39% | |
| Cost of Revenue | 11,945 | 11,291 | 10,075 | 9,650 | 8,486 | 7,954 | |
| Gross Profit | 12,731 | 12,142 | 10,686 | 11,212 | 10,881 | 8,636 | |
| Selling, General & Admin | 11,490 | 10,995 | 9,771 | 10,011 | 9,536 | 7,708 | |
| Operating Expenses | 11,761 | 11,251 | 10,009 | 10,239 | 9,753 | 7,935 | |
| Operating Income | 969.8 | 891.2 | 677.2 | 972.9 | 1,128 | 701.5 | |
| Interest Expense | -124.6 | -136.9 | -135.4 | -75.2 | -40.1 | -52.8 | |
| Earnings From Equity Investments | -104.7 | -70.8 | -194.1 | 51 | 209.4 | 8 | |
| Other Non Operating Income (Expenses) | 11.9 | 18.9 | 4.9 | 8 | 10.8 | 5.5 | |
| EBT Excluding Unusual Items | 752.4 | 702.4 | 352.6 | 956.7 | 1,308 | 662.2 | |
| Merger & Restructuring Charges | -50.9 | -23.1 | -100.7 | -104.8 | -84.7 | -142.4 | |
| Gain (Loss) on Sale of Investments | - | - | - | 142.3 | - | 9.8 | |
| Pretax Income | 701.5 | 679.3 | 251.9 | 994.2 | 1,224 | 529.6 | |
| Income Tax Expense | 136.8 | 132.5 | 25.7 | 200.8 | 264.3 | 106.9 | |
| Earnings From Continuing Operations | 564.7 | 546.8 | 226.2 | 793.4 | 959.3 | 422.7 | |
| Minority Interest in Earnings | -0.8 | - | -0.8 | -138.9 | 2.3 | -20.2 | |
| Net Income | 563.9 | 546.8 | 225.4 | 654.5 | 961.6 | 402.5 | |
| Net Income to Common | 563.9 | 546.8 | 225.4 | 654.5 | 961.6 | 402.5 | |
| Net Income Growth | 47.39% | 142.59% | -65.56% | -31.94% | 138.91% | -24.81% | |
| Shares Outstanding (Basic) | 47 | 47 | 48 | 48 | 51 | 52 | |
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 49 | 52 | 52 | |
| Shares Change (YoY) | -0.42% | 0.17% | -2.13% | -5.24% | -0.40% | 6.36% | |
| EPS (Basic) | 11.88 | 11.51 | 4.73 | 13.51 | 18.89 | 7.79 | |
| EPS (Diluted) | 11.64 | 11.30 | 4.67 | 13.27 | 18.47 | 7.70 | |
| EPS Growth | 47.74% | 141.97% | -64.81% | -28.15% | 139.87% | -29.16% | |
| Free Cash Flow | 561.1 | 599.8 | 388.9 | -5.9 | 796.5 | 965.3 | |
| Free Cash Flow Per Share | 11.59 | 12.40 | 8.05 | -0.12 | 15.30 | 18.46 | |
| Gross Margin | 51.59% | 51.81% | 51.47% | 53.74% | 56.18% | 52.06% | |
| Operating Margin | 3.93% | 3.80% | 3.26% | 4.66% | 5.83% | 4.23% | |
| Profit Margin | 2.28% | 2.33% | 1.09% | 3.14% | 4.96% | 2.43% | |
| Free Cash Flow Margin | 2.27% | 2.56% | 1.87% | -0.03% | 4.11% | 5.82% | |
| EBITDA | 1,344 | 1,249 | 1,013 | 1,201 | 1,346 | 927.9 | |
| EBITDA Margin | 5.45% | 5.33% | 4.88% | 5.76% | 6.95% | 5.59% | |
| D&A For EBITDA | 374 | 358 | 336.1 | 228.1 | 217.5 | 226.4 | |
| EBIT | 969.8 | 891.2 | 677.2 | 972.9 | 1,128 | 701.5 | |
| EBIT Margin | 3.93% | 3.80% | 3.26% | 4.66% | 5.83% | 4.23% | |
| Effective Tax Rate | 19.50% | 19.50% | 10.20% | 20.20% | 21.60% | 20.18% | |