John Marshall Bancorp, Inc. (JMSB)
NASDAQ: JMSB · Real-Time Price · USD
18.99
-0.32 (-1.66%)
At close: Aug 15, 2025, 4:00 PM
19.51
+0.52 (2.74%)
After-hours: Aug 15, 2025, 5:34 PM EDT

John Marshall Bancorp Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18.9317.125.1631.825.4618.53
Upgrade
Depreciation & Amortization
1.451.681.721.922.232.61
Upgrade
Other Amortization
0.080.080.080.320.050.05
Upgrade
Gain (Loss) on Sale of Assets
0-0-0.02--0.03-0.04
Upgrade
Gain (Loss) on Sale of Investments
-0.53-0.5416.730.330.28-0
Upgrade
Provision for Credit Losses
1.41-0.37-3.250.183.116.22
Upgrade
Accrued Interest Receivable
0.350.11-0.58-0.590.37-1.3
Upgrade
Change in Other Net Operating Assets
1.71.58-6.52-1.611.45-0.21
Upgrade
Other Operating Activities
-0.49-0.280.70.05-1.09-1.78
Upgrade
Operating Cash Flow
21.4117.261833.1632.3524.43
Upgrade
Operating Cash Flow Growth
19.95%-4.14%-45.70%2.48%32.45%32.22%
Upgrade
Capital Expenditures
-0.86-0.48-0.61-0.16-0.35-0.58
Upgrade
Sale of Property, Plant and Equipment
0.05-0.08-0.04-
Upgrade
Investment in Securities
34.5151.85196.42-148.58-199.39-25.9
Upgrade
Net Decrease (Increase) in Loans Originated / Sold - Investing
-92.53-17.78-71.86-123.04-104.04-236.95
Upgrade
Other Investing Activities
-2.67-2.6220.810.90.751.58
Upgrade
Investing Cash Flow
-61.5130.97144.84-270.87-303-261.85
Upgrade
Short-Term Debt Issued
---25.5--
Upgrade
Long-Term Debt Issued
-565424.58--
Upgrade
Total Debt Issued
49.5565450.08--
Upgrade
Short-Term Debt Repaid
--10-15.5---12
Upgrade
Long-Term Debt Repaid
--54--43-4-40
Upgrade
Total Debt Repaid
-54-64-15.5-43-4-52
Upgrade
Net Debt Issued (Repaid)
-4.5-838.57.08-4-52
Upgrade
Issuance of Common Stock
0.531.050.323.060.722.41
Upgrade
Repurchase of Common Stock
-1.39-0.07-0.01-0.01-0.16-0.43
Upgrade
Common Dividends Paid
-4.27-3.56-3.11-2.8--
Upgrade
Net Increase (Decrease) in Deposit Accounts
-15.95-14.19-161.14186.19241.43331.42
Upgrade
Financing Cash Flow
-25.58-24.76-125.43193.52237.99281.39
Upgrade
Net Cash Flow
-65.6823.4637.41-44.2-32.6643.97
Upgrade
Free Cash Flow
20.5516.7817.39333223.84
Upgrade
Free Cash Flow Growth
16.95%-3.54%-47.30%3.12%34.21%30.92%
Upgrade
Free Cash Flow Margin
36.20%31.25%44.83%45.87%49.60%45.65%
Upgrade
Free Cash Flow Per Share
1.441.181.232.342.311.75
Upgrade
Cash Interest Paid
56.9961.1746.6813.148.215.79
Upgrade
Cash Income Tax Paid
4.331.324.116.586.835.4
Upgrade
Updated Jul 23, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.
SEC Filings: 10-K · 10-Q