| Cash & Equivalents | 19.29 | 0.05 | 1.98 | 4.62 | 1.75 | |
| Trading Asset Securities | 2.39 | 26.42 | 17.31 | 2.52 | - | |
| Cash & Short-Term Investments | 21.68 | 26.47 | 19.29 | 7.14 | 1.75 | |
| Cash Growth | -18.10% | 37.25% | 170.27% | 306.93% | 620.22% | |
| Accounts Receivable | 61.65 | 67.91 | 17.27 | 18.98 | 18.02 | |
| Other Receivables | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | |
| Receivables | 61.68 | 67.96 | 17.32 | 19.03 | 18.07 | |
| Restricted Cash | - | - | - | - | 0.52 | |
| Other Current Assets | 0.71 | 8.1 | 5.89 | 4.81 | 24.75 | |
| Total Current Assets | 84.07 | 102.53 | 42.5 | 30.98 | 45.1 | |
| Long-Term Investments | 4,128 | 4,091 | 1,237 | 1,396 | 1,609 | |
| Long-Term Deferred Charges | 0.07 | 0.13 | 0.19 | 0.19 | 0.19 | |
| Other Long-Term Assets | 0.73 | 0.71 | 0.55 | 0.36 | 0.4 | |
| Accounts Payable | 28.48 | 16.42 | 1.25 | 6.97 | 7.43 | |
| Accrued Expenses | 6.33 | 7 | 2.68 | 2.5 | 2.23 | |
| Short-Term Debt | 471.89 | 456.58 | 102.64 | 102.32 | 121.08 | |
| Other Current Liabilities | 23.17 | 43.39 | 21.63 | 8.29 | 5.48 | |
| Total Current Liabilities | 529.87 | 523.4 | 128.2 | 120.08 | 136.23 | |
| Long-Term Debt | 649 | 689 | 219.6 | 423.65 | 489.5 | |
| Other Long-Term Liabilities | 418.75 | 418.47 | 149.36 | - | - | |
| Common Stock | 3.26 | 3.19 | 1.05 | 1.05 | 1.04 | |
| Additional Paid-In Capital | 3,009 | 3,032 | 1,049 | 1,049 | 1,037 | |
| Retained Earnings | -396.75 | -471.33 | -267.25 | -166.24 | -9.5 | |
| Total Liabilities & Equity | 4,213 | 4,195 | 1,280 | 1,428 | 1,654 | |
| Total Debt | 1,121 | 1,146 | 322.24 | 525.97 | 610.58 | |
| Net Cash (Debt) | -1,099 | -1,119 | -302.95 | -518.83 | -608.83 | |
| Net Cash Per Share | -3.37 | -3.50 | -2.88 | -4.94 | -5.86 | |
| Filing Date Shares Outstanding | 326.49 | 319.48 | 105.07 | 105.07 | 103.84 | |
| Total Common Shares Outstanding | 326.49 | 319.48 | 105.07 | 105.07 | 103.84 | |
| Working Capital | -445.81 | -420.87 | -85.7 | -89.1 | -91.13 | |
| Book Value Per Share | 8.01 | 8.03 | 7.45 | 8.41 | 9.91 | |
| Tangible Book Value | 2,615 | 2,564 | 783.01 | 884.06 | 1,029 | |
| Tangible Book Value Per Share | 8.01 | 8.03 | 7.45 | 8.41 | 9.91 | |