| Net Income | -12.67 | -12.73 | -12.62 | -7.74 | -15.77 | -2.56 | |
| Depreciation & Amortization | -0.03 | 0 | 0.04 | 0 | 0 | - | |
| Other Amortization | - | 0.08 | 0.19 | 0.13 | 0.13 | - | |
| Stock-Based Compensation | 3.64 | 4.29 | 6.65 | 6.49 | 12.69 | 0.68 | |
| Other Operating Activities | 0.53 | 0.52 | 0.51 | 0.49 | -0.21 | - | |
| Change in Accounts Receivable | -0.24 | -0.04 | -0.1 | - | 0 | -0 | |
| Change in Accounts Payable | 1.28 | 0.74 | 0.37 | -0.05 | 0.02 | 0.26 | |
| Change in Unearned Revenue | -0.11 | -0.46 | 0.85 | 0.5 | 0.44 | - | |
| Change in Other Net Operating Assets | -0.28 | -0.63 | 0.34 | 0.08 | 0.08 | -0.01 | |
| Operating Cash Flow | -7.89 | -8.23 | -3.78 | -0.1 | -2.61 | -1.63 | |
| Capital Expenditures | - | - | -0 | - | -0.01 | -0.66 | |
| Sale (Purchase) of Intangibles | - | -0.01 | -0.05 | - | -0.1 | -0.32 | |
| Investment in Securities | - | - | -0.1 | - | - | - | |
| Other Investing Activities | -3.57 | -2.4 | -0.04 | 0.29 | -0.44 | - | |
| Investing Cash Flow | -3.57 | -2.41 | -0.19 | 0.29 | -0.55 | -0.98 | |
| Short-Term Debt Issued | - | - | 0.5 | 0.04 | 0.2 | 0.08 | |
| Long-Term Debt Issued | - | - | - | - | 0.09 | 0.12 | |
| Total Debt Issued | - | - | 0.5 | 0.04 | 0.29 | 0.2 | |
| Short-Term Debt Repaid | - | -0.67 | - | -0.44 | -0.26 | -0.08 | |
| Total Debt Repaid | - | -0.67 | - | -0.44 | -0.26 | -0.08 | |
| Net Debt Issued (Repaid) | - | -0.67 | 0.5 | -0.39 | 0.03 | 0.12 | |
| Issuance of Common Stock | 10.74 | 12.59 | 3.86 | 3 | 2.84 | 8.9 | |
| Other Financing Activities | -2.98 | -1.87 | 0.18 | -1.69 | -1.29 | -4.1 | |
| Financing Cash Flow | 23.11 | 14.41 | 4.55 | 0.69 | 1.58 | 4.73 | |
| Net Cash Flow | 11.65 | 3.77 | 0.57 | 0.88 | -1.58 | 2.13 | |
| Free Cash Flow | -7.89 | -8.23 | -3.79 | -0.1 | -2.62 | -2.29 | |
| Free Cash Flow Margin | -57.77% | -58.66% | -31.01% | -0.44% | -235.66% | -47863.75% | |
| Free Cash Flow Per Share | -11.36 | -29.46 | -134.71 | -4.90 | -4.98 | -5.41 | |
| Cash Interest Paid | 0.09 | 0.17 | - | - | - | - | |
| Cash Income Tax Paid | - | - | 0 | 0 | - | 0 | |
| Levered Free Cash Flow | -3.76 | -5.59 | 1.93 | 2.79 | 3.22 | -1.6 | |
| Unlevered Free Cash Flow | -3.71 | -5.57 | 1.9 | 2.79 | 3.22 | -1.6 | |
| Change in Net Working Capital | -0.55 | 1.99 | -3 | -1 | -0.48 | -0.3 | |