| Revenue | 565.27 | 497.87 | 651.99 | 545.59 | 290.33 |
| Revenue Growth (YoY) | 13.54% | -23.64% | 19.50% | 87.92% | - |
| Cost of Revenue | 576.44 | 513.74 | 614.61 | 511.09 | 269.31 |
| Gross Profit | -11.17 | -15.87 | 37.39 | 34.5 | 21.03 |
| Selling, General & Admin | 32.36 | 38.15 | 33.65 | 19.79 | 13.32 |
| Research & Development | 1.08 | 1.39 | 2.1 | 1.46 | 1.38 |
| Operating Expenses | 42.89 | 57.76 | 36.68 | 21.69 | 14.69 |
| Operating Income | -54.06 | -73.63 | 0.7 | 12.81 | 6.33 |
| Interest Expense | -2.61 | -1 | -0.8 | -1.05 | -0.53 |
| Earnings From Equity Investments | 0.43 | - | - | - | - |
| Currency Exchange Gain (Loss) | -2.91 | -1.4 | 4.41 | 0.49 | -0.91 |
| Other Non Operating Income (Expenses) | 1.17 | -0.21 | -0.37 | -0.27 | -0.2 |
| EBT Excluding Unusual Items | -57.99 | -76.24 | 3.95 | 11.98 | 4.68 |
| Gain (Loss) on Sale of Assets | - | -0.72 | 0.01 | -0.05 | - |
| Asset Writedown | - | -5.65 | - | - | - |
| Other Unusual Items | 1.95 | -0.48 | - | - | - |
| Pretax Income | -56.05 | -83.08 | 3.96 | 11.93 | 4.68 |
| Income Tax Expense | -0.54 | -2.81 | 2.58 | 1.7 | 1.63 |
| Earnings From Continuing Operations | -55.51 | -80.28 | 1.38 | 10.22 | 3.05 |
| Minority Interest in Earnings | 5.94 | 7.7 | 2.51 | 0.08 | 0.02 |
| Net Income | -49.57 | -72.58 | 3.89 | 10.31 | 3.06 |
| Net Income to Common | -49.57 | -72.58 | 3.89 | 10.31 | 3.06 |
| Net Income Growth | - | - | -62.27% | 236.51% | - |
| Shares Outstanding (Basic) | 29 | 21 | 18 | 17 | 17 |
| Shares Outstanding (Diluted) | 29 | 21 | 18 | 17 | 17 |
| Shares Change (YoY) | 39.00% | 15.79% | 5.07% | - | - |
| EPS (Basic) | -1.70 | -3.47 | 0.22 | 0.60 | 0.18 |
| EPS (Diluted) | -1.70 | -3.47 | 0.22 | 0.60 | 0.18 |
| EPS Growth | - | - | -64.08% | 236.51% | - |
| Free Cash Flow | -98.17 | -48.67 | -17.38 | 3.6 | 15.16 |
| Free Cash Flow Per Share | -3.38 | -2.33 | -0.96 | 0.21 | 0.88 |
| Gross Margin | -1.98% | -3.19% | 5.73% | 6.32% | 7.24% |
| Operating Margin | -9.56% | -14.79% | 0.11% | 2.35% | 2.18% |
| Profit Margin | -8.77% | -14.58% | 0.60% | 1.89% | 1.05% |
| Free Cash Flow Margin | -17.37% | -9.78% | -2.67% | 0.66% | 5.22% |
| EBITDA | -53.52 | -72.75 | 1.39 | 13.35 | 7.09 |
| EBITDA Margin | -9.47% | -14.61% | 0.21% | 2.45% | 2.44% |
| D&A For EBITDA | 0.54 | 0.88 | 0.69 | 0.55 | 0.75 |
| EBIT | -54.06 | -73.63 | 0.7 | 12.81 | 6.33 |
| EBIT Margin | -9.56% | -14.79% | 0.11% | 2.35% | 2.18% |
| Effective Tax Rate | - | - | 65.21% | 14.28% | 34.92% |
| Revenue as Reported | 565.27 | 497.87 | 651.99 | - | 290.33 |
| Advertising Expenses | 1.11 | 1.32 | 2.72 | 0.6 | 0.53 |