JZ Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	248.83	440.54	505.72	473.25	404.93	Upgrade
Revenue Growth (YoY)	-43.52%	-12.89%	6.86%	16.87%	12.87%	Upgrade
Cost of Revenue	201.99	424.35	511.27	369.05	275.79	Upgrade
Gross Profit	46.84	16.19	-5.54	104.2	129.14	Upgrade
Selling, General & Admin	61.45	29.78	60.3	27.05	31.09	Upgrade
Research & Development	5.77	11.76	15.57	26.36	15.58	Upgrade
Operating Expenses	67.22	41.54	75.87	53.41	46.67	Upgrade
Operating Income	-20.38	-25.35	-81.41	50.79	82.47	Upgrade
Interest Expense	-0.55	-1.36	-2.09	-0.89	-	Upgrade
Interest & Investment Income	0.44	0.6	0.6	0.57	0.46	Upgrade
Other Non Operating Income (Expenses)	-0.07	-154.39	1.37	6.74	4.46	Upgrade
EBT Excluding Unusual Items	-20.56	-180.49	-81.53	57.2	87.4	Upgrade
Impairment of Goodwill	-	-	-7.71	-	-	Upgrade
Asset Writedown	-	-202.11	-118.32	-	-	Upgrade
Pretax Income	-20.56	-382.6	-207.56	57.2	87.4	Upgrade
Income Tax Expense	12.85	0.21	-10.98	4.27	0.49	Upgrade
Earnings From Continuing Operations	-33.41	-382.81	-196.58	52.93	86.91	Upgrade
Minority Interest in Earnings	-0.1	9.31	-2.58	-4.67	-4.59	Upgrade
Net Income	-33.51	-373.5	-199.16	48.26	82.32	Upgrade
Net Income to Common	-33.51	-373.5	-199.16	48.26	82.32	Upgrade
Net Income Growth	-	-	-	-41.38%	2.92%	Upgrade
Shares Outstanding (Basic)	23	20	20	19	19	Upgrade
Shares Outstanding (Diluted)	23	20	20	19	19	Upgrade
Shares Change (YoY)	13.96%	2.19%	6.66%	-	-	Upgrade
EPS (Basic)	-1.46	-18.50	-10.08	2.61	4.45	Upgrade
EPS (Diluted)	-1.46	-18.50	-10.08	2.61	4.45	Upgrade
EPS Growth	-	-	-	-41.38%	2.92%	Upgrade
Free Cash Flow	10.49	15.05	94.22	147.7	97.71	Upgrade
Free Cash Flow Per Share	0.46	0.75	4.77	7.98	5.28	Upgrade
Gross Margin	18.82%	3.67%	-1.10%	22.02%	31.89%	Upgrade
Operating Margin	-8.19%	-5.75%	-16.10%	10.73%	20.37%	Upgrade
Profit Margin	-13.47%	-84.78%	-39.38%	10.20%	20.33%	Upgrade
Free Cash Flow Margin	4.22%	3.42%	18.63%	31.21%	24.13%	Upgrade
EBITDA	-20.03	30.69	27.03	102.82	115.19	Upgrade
EBITDA Margin	-8.05%	6.97%	5.34%	21.73%	28.45%	Upgrade
D&A For EBITDA	0.35	56.04	108.44	52.03	32.72	Upgrade
EBIT	-20.38	-25.35	-81.41	50.79	82.47	Upgrade
EBIT Margin	-8.19%	-5.75%	-16.10%	10.73%	20.37%	Upgrade
Effective Tax Rate	-	-	-	7.47%	0.56%	Upgrade

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q