Jiuzi Holdings, Inc. (JZXN)

Jiuzi Holdings Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Revenue	0.1	1.4	-	-	9.29	8.21
Revenue Growth (YoY)	-94.15%	-	-	-	13.09%	2.91%
Cost of Revenue	-2.58	1.33	-	-	4.85	2.5
Gross Profit	2.68	0.07	-	-	4.43	5.71
Selling, General & Admin	13.19	13.7	4.46	3.2	2.91	1.34
Operating Expenses	43.1	55.74	4.46	3.2	3.31	1.34
Operating Income	-40.43	-55.67	-4.46	-3.2	1.12	4.37
Interest Expense	-0.11	-0.11	-0.31	-1.34	-	-0
Interest & Investment Income	-	0	0	0	0	0
Other Non Operating Income (Expenses)	-0.03	-	-	-	0.01	0.03
Pretax Income	-40.56	-55.77	-4.77	-4.54	1.14	4.4
Income Tax Expense	-	-	-	-	0.54	0.97
Earnings From Continuing Operations	-40.56	-55.77	-4.77	-4.54	0.6	3.42
Earnings From Discontinued Operations	-3.45	-3.36	-4.62	-12.3	0.18	-
Net Income to Company	-44.01	-59.13	-9.39	-16.83	0.78	3.42
Minority Interest in Earnings	-0.01	-	-	-	-	0.03
Net Income	-44.02	-59.13	-9.39	-16.83	0.78	3.45
Net Income to Common	-44.02	-59.13	-9.39	-16.83	0.78	3.45
Net Income Growth	-	-	-	-	-77.45%	6.51%
Shares Outstanding (Basic)	10	9	0	0	0	0
Shares Outstanding (Diluted)	10	9	0	0	0	0
Shares Change (YoY)	-60.16%	2762.88%	198.14%	39.62%	17.20%	-
EPS (Basic)	-4.21	-6.60	-30.02	-160.47	10.36	53.83
EPS (Diluted)	-4.21	-6.60	-30.02	-160.47	10.36	53.82
EPS Growth	-	-	-	-	-80.76%	6.48%
Free Cash Flow	-0.65	-50.73	-6	-9.24	-5.21	0.49
Free Cash Flow Per Share	-0.06	-5.67	-19.18	-88.11	-69.30	7.62
Gross Margin	2744.83%	5.15%	-	-	47.72%	69.60%
Operating Margin	-41479.43%	-3975.85%	-	-	12.11%	53.23%
Profit Margin	-45164.04%	-4223.36%	-	-	8.38%	42.03%
Free Cash Flow Margin	-664.82%	-3622.93%	-	-	-56.07%	5.95%
EBITDA	-40.42	-55.59	-4.39	-2.99	1.18	4.39
EBITDA Margin	-	-	-	-	12.70%	53.48%
D&A For EBITDA	0.01	0.08	0.08	0.21	0.06	0.02
EBIT	-40.43	-55.67	-4.46	-3.2	1.12	4.37
EBIT Margin	-	-	-	-	12.11%	53.23%
Effective Tax Rate	-	-	-	-	47.37%	22.16%
Revenue as Reported	0.1	1.4	-	-	9.29	8.21
Advertising Expenses	-	-	0.08	-	0.08	0.04

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q