Kewaunee Scientific Corporation (KEQU)

Kewaunee Scientific Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	240.47	203.76	219.49	168.87	147.47
Revenue Growth (YoY)	18.02%	-7.17%	29.98%	14.51%	-0.05%
Cost of Revenue	171.62	151.7	183.91	144.65	123.48
Gross Profit	68.86	52.05	35.59	24.22	23.99
Selling, General & Admin	51.1	33.93	30.3	26.45	26.46
Operating Expenses	51.1	33.93	30.3	26.45	26.46
Operating Income	17.76	18.12	5.29	-2.23	-2.47
Interest Expense	-3.21	-1.8	-1.73	-0.63	-0.39
Other Non Operating Income (Expenses)	0.24	0.81	0.94	0.4	0.24
EBT Excluding Unusual Items	14.79	17.14	4.5	-2.46	-2.62
Merger & Restructuring Charges	-	-	-	-0.03	-
Other Unusual Items	-	-4.02	-	-	-
Pretax Income	14.79	13.12	4.5	-2.49	-2.62
Income Tax Expense	3.2	-5.94	3.14	3.52	0.99
Earnings From Continuing Operations	11.58	19.06	1.36	-6	-3.61
Minority Interest in Earnings	-0.18	-0.3	-0.62	-0.12	-0.07
Net Income	11.41	18.75	0.74	-6.13	-3.67
Net Income to Common	11.41	18.75	0.74	-6.13	-3.67
Net Income Growth	-39.18%	2441.06%	-	-	-
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	1.40%	1.24%	4.16%	0.94%	0.36%
EPS (Basic)	3.98	6.51	0.26	-2.20	-1.33
EPS (Diluted)	3.83	6.38	0.25	-2.20	-1.33
EPS Growth	-39.97%	2452.00%	-	-	-
Free Cash Flow	12.62	15.19	-7.94	-9.79	-1.49
Free Cash Flow Per Share	4.24	5.17	-2.73	-3.52	-0.54
Gross Margin	28.63%	25.55%	16.21%	14.34%	16.27%
Operating Margin	7.38%	8.89%	2.41%	-1.32%	-1.67%
Profit Margin	4.74%	9.20%	0.34%	-3.63%	-2.49%
Free Cash Flow Margin	5.25%	7.46%	-3.62%	-5.80%	-1.01%
EBITDA	22.24	21.25	8.16	0.54	0.22
EBITDA Margin	9.25%	10.43%	3.72%	0.32%	0.15%
D&A For EBITDA	4.48	3.13	2.87	2.77	2.69
EBIT	17.76	18.12	5.29	-2.23	-2.47
EBIT Margin	7.38%	8.89%	2.41%	-1.32%	-1.67%
Effective Tax Rate	21.66%	-	69.79%	-	-
Advertising Expenses	0.91	0.34	0.23	0.18	0.17

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q