KeyCorp (KEY)
NYSE: KEY · Real-Time Price · USD
16.62
+0.16 (0.97%)
At close: May 13, 2025, 4:00 PM
16.56
-0.06 (-0.34%)
Pre-market: May 14, 2025, 8:47 AM EDT
KeyCorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 25 | -161 | 967 | 1,917 | 2,625 | 1,343 | Upgrade
|
| Depreciation & Amortization | -32 | -11 | 76 | 87 | -34 | 62 | Upgrade
|
| Other Amortization | 84 | 84 | 78 | 77 | 66 | 49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6 | -16 | 9 | - | 6 | -16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,853 | 1,856 | 11 | -9 | -7 | -4 | Upgrade
|
| Provision for Credit Losses | 352 | 335 | 489 | 502 | -418 | 1,021 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | -471 | -316 | 425 | 1,812 | -383 | 220 | Upgrade
|
| Change in Trading Asset Securities | -125 | -141 | -313 | -128 | 34 | 305 | Upgrade
|
| Change in Other Net Operating Assets | -1,325 | -460 | 894 | 252 | -113 | -119 | Upgrade
|
| Other Operating Activities | -176 | -490 | 281 | -10 | -469 | -1,084 | Upgrade
|
| Operating Cash Flow | 165 | 664 | 2,903 | 4,469 | 1,153 | 1,673 | Upgrade
|
| Operating Cash Flow Growth | -93.51% | -77.13% | -35.04% | 287.60% | -31.08% | -42.43% | Upgrade
|
| Capital Expenditures | -63 | -65 | -142 | -96 | -66 | -63 | Upgrade
|
| Sale of Property, Plant and Equipment | 23 | 24 | 5 | 16 | 4 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -58 | -29 | - | Upgrade
|
| Investment in Securities | -3,361 | -5,683 | -5,361 | 6,636 | -11,110 | -17,577 | Upgrade
|
| Purchase / Sale of Intangibles | - | - | - | -12 | - | - | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | 4,707 | 8,114 | 6,819 | -17,492 | -3,939 | -7,147 | Upgrade
|
| Other Investing Activities | 106 | 107 | 96 | 72 | 72 | 66 | Upgrade
|
| Investing Cash Flow | 1,412 | 2,497 | 1,417 | -10,934 | -15,068 | -24,721 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 8,702 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,646 | 5,240 | 16,596 | 1,203 | 3,607 | Upgrade
|
| Total Debt Issued | 1,335 | 1,646 | 5,240 | 25,298 | 1,203 | 3,607 | Upgrade
|
| Short-Term Debt Repaid | - | -947 | -6,372 | - | -218 | -113 | Upgrade
|
| Long-Term Debt Repaid | - | -9,057 | -5,144 | -8,580 | -2,566 | -2,508 | Upgrade
|
| Total Debt Repaid | -10,536 | -10,004 | -11,516 | -8,580 | -2,784 | -2,621 | Upgrade
|
| Net Debt Issued (Repaid) | -9,201 | -8,358 | -6,276 | 16,718 | -1,581 | 986 | Upgrade
|
| Issuance of Common Stock | 2,780 | 2,781 | 1 | 6 | 27 | 8 | Upgrade
|
| Repurchase of Common Stock | -37 | -28 | -72 | -44 | -1,176 | -170 | Upgrade
|
| Preferred Stock Issued | - | - | - | 590 | - | - | Upgrade
|
| Common Dividends Paid | -820 | -784 | -768 | -736 | -717 | -723 | Upgrade
|
| Preferred Dividends Paid | -143 | -143 | -143 | -118 | -106 | -106 | Upgrade
|
| Total Dividends Paid | -963 | -927 | -911 | -854 | -823 | -829 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 6,506 | 4,173 | 2,992 | -9,977 | 17,290 | 23,412 | Upgrade
|
| Financing Cash Flow | -915 | -2,359 | -4,266 | 6,439 | 13,737 | 23,407 | Upgrade
|
| Net Cash Flow | 662 | 802 | 54 | -26 | -178 | 359 | Upgrade
|
| Free Cash Flow | 102 | 599 | 2,761 | 4,373 | 1,087 | 1,610 | Upgrade
|
| Free Cash Flow Growth | -95.78% | -78.31% | -36.86% | 302.30% | -32.48% | -42.93% | Upgrade
|
| Free Cash Flow Margin | 2.28% | 14.13% | 46.84% | 64.85% | 14.15% | 28.42% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.63 | 2.96 | 4.69 | 1.14 | 1.65 | Upgrade
|
| Cash Interest Paid | 4,108 | 4,160 | 3,109 | 601 | 363 | 731 | Upgrade
|
| Cash Income Tax Paid | 47 | 68 | 156 | 292 | 277 | 241 | Upgrade
|
Updated Apr 17, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.