Kodiak Gas Services, Inc. (KGS)
NYSE: KGS · Real-Time Price · USD
34.84
-0.28 (-0.80%)
Aug 15, 2025, 4:00 PM - Market closed
Kodiak Gas Services Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Cash & Equivalents | 5.43 | 4.75 | 5.56 | 20.43 | 28.8 | 24.11 |
| Trading Asset Securities | - | 3.67 | 8.19 | 0.82 | - | - |
| Cash & Short-Term Investments | 5.43 | 8.42 | 13.76 | 21.25 | 28.8 | 24.11 |
| Cash Growth | -50.56% | -38.78% | -35.28% | -26.19% | 19.46% | - |
| Receivables | 229.93 | 261.21 | 130.62 | 101.11 | 80.75 | 65.28 |
| Inventory | 101 | 103.34 | 76.24 | 72.16 | 48.35 | 45.38 |
| Prepaid Expenses | 9.16 | 10.69 | 10.35 | 5.67 | 4.71 | 5.31 |
| Other Current Assets | - | - | - | 3.85 | 1.54 | 2.34 |
| Total Current Assets | 345.53 | 383.66 | 230.96 | 204.04 | 164.15 | 142.42 |
| Property, Plant & Equipment | 3,448 | 3,454 | 2,570 | 2,499 | 2,400 | 2,349 |
| Long-Term Investments | 6.98 | 17.54 | 14.26 | 64.52 | - | - |
| Goodwill | 415.21 | 415.21 | 305.55 | 305.55 | 305.55 | 305.55 |
| Other Intangible Assets | 159 | 162.75 | 122.89 | 132.36 | 141.84 | 151.31 |
| Other Long-Term Assets | 1.43 | 1.49 | 0.64 | 0.56 | 0.45 | 0.34 |
| Total Assets | 4,376 | 4,435 | 3,244 | 3,206 | 3,012 | 2,949 |
| Accounts Payable | 50.39 | 57.56 | 49.84 | 37.99 | 37.59 | 33.41 |
| Accrued Expenses | 161.41 | 162.15 | 89.28 | 77.44 | 46.48 | 40.63 |
| Short-Term Debt | 2.28 | 5.34 | - | - | - | - |
| Current Portion of Long-Term Debt | - | - | - | - | 0.4 | 1,514 |
| Current Portion of Leases | 13.06 | 11.86 | - | 3.09 | - | - |
| Current Income Taxes Payable | - | - | - | 9.67 | 4.71 | 4.19 |
| Current Unearned Revenue | 84.39 | 73.08 | 63.71 | 57.11 | 51.2 | 43.56 |
| Other Current Liabilities | 1.79 | 9.39 | 7.8 | 3.67 | 3.67 | 7.17 |
| Total Current Liabilities | 313.32 | 319.37 | 210.63 | 188.97 | 144.06 | 1,643 |
| Long-Term Debt | 2,545 | 2,582 | 1,791 | 2,720 | 1,867 | 453.12 |
| Long-Term Leases | 49.13 | 53.26 | 34.47 | 6.75 | - | - |
| Long-Term Deferred Tax Liabilities | 118.09 | 103.83 | 62.75 | 57.16 | 29.64 | 90.34 |
| Other Long-Term Liabilities | 1.91 | 3.15 | 2.15 | 3.55 | 11.08 | 7.11 |
| Total Liabilities | 3,027 | 3,062 | 2,101 | 2,976 | 2,052 | 2,194 |
| Common Stock | 0.9 | 0.89 | 0.77 | 0.59 | 0 | 0 |
| Additional Paid-In Capital | 1,317 | 1,305 | 963.76 | 33.19 | 871.99 | 848.26 |
| Retained Earnings | 86.01 | 93.64 | 178.12 | 195.31 | 88.08 | -92.98 |
| Treasury Stock | -59.96 | -40 | - | - | - | - |
| Total Common Equity | 1,336 | 1,360 | 1,143 | 229.09 | 960.07 | 755.29 |
| Minority Interest | 12.35 | 13.69 | - | - | - | - |
| Shareholders' Equity | 1,348 | 1,374 | 1,143 | 229.09 | 960.07 | 755.29 |
| Total Liabilities & Equity | 4,376 | 4,435 | 3,244 | 3,206 | 3,012 | 2,949 |
| Total Debt | 2,609 | 2,652 | 1,826 | 2,730 | 1,867 | 1,967 |
| Net Cash (Debt) | -2,604 | -2,644 | -1,812 | -2,709 | -1,838 | -1,943 |
| Net Cash Per Share | -30.05 | -31.04 | -26.52 | -45.91 | -31.16 | - |
| Filing Date Shares Outstanding | 87.75 | 87.93 | 77.43 | - | - | - |
| Total Common Shares Outstanding | 87.58 | 87.8 | 77.4 | - | - | - |
| Working Capital | 32.21 | 64.29 | 20.33 | 15.06 | 20.09 | -1,501 |
| Book Value Per Share | 15.26 | 15.49 | 14.76 | - | - | - |
| Tangible Book Value | 761.9 | 781.94 | 714.21 | -208.82 | 512.68 | 298.42 |
| Tangible Book Value Per Share | 8.70 | 8.91 | 9.23 | - | - | - |
| Land | 1 | 1 | 0.74 | - | - | - |
| Buildings | 4.4 | 13.66 | 11.94 | 3.14 | - | - |
| Machinery | 4,425 | 4,299 | 3,209 | 3,005 | 2,755 | 2,555 |
| Leasehold Improvements | 11.8 | 11.94 | 8.09 | 1.95 | 1.77 | 1.62 |
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.