Classover Holdings, Inc. (KIDZ)

Classover Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	-	3.1	1.9
Revenue Growth (YoY)	-	63.10%	-
Cost of Revenue	-	1.44	1.86
Gross Profit	-	1.66	0.03
Selling, General & Admin	0	2.06	2.21
Research & Development	-	0.03	0.15
Operating Expenses	0	2.08	2.35
Operating Income	-0	-0.43	-2.32
Interest Expense	-	-0.01	-0.01
Pretax Income	-0	-0.43	-2.33
Net Income	-0	-0.43	-2.33
Net Income to Common	-0	-0.43	-2.33
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	5.13%	-	-
EPS (Basic)	-	-0.29	-1.55
EPS (Diluted)	-	-0.29	-1.55
Free Cash Flow	-	-0.06	-1.02
Free Cash Flow Per Share	-	-0.04	-0.68
Gross Margin	-	53.57%	1.84%
Operating Margin	-	-13.72%	-122.15%
Profit Margin	-	-13.98%	-122.50%
Free Cash Flow Margin	-	-1.87%	-53.91%
EBITDA	-	-0.4	-2.31
EBITDA Margin	-	-12.83%	-121.45%
D&A For EBITDA	-	0.03	0.01
EBIT	-0	-0.43	-2.32
EBIT Margin	-	-13.72%	-122.15%
Revenue as Reported	-	3.1	1.9
Advertising Expenses	-	0.1	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q