| Cash & Equivalents | 3.82 | 3.81 | 5.17 | 25 | 100.34 | |
| Cash & Short-Term Investments | 3.82 | 3.81 | 5.17 | 25 | 100.34 | |
| Cash Growth | 0.39% | -26.42% | -79.32% | -75.08% | 232.99% | |
| Other Receivables | 2.52 | 3.31 | 1.55 | 5.4 | 4.15 | |
| Receivables | 2.52 | 3.31 | 1.55 | 5.4 | 4.15 | |
| Inventory | 81.9 | 74.09 | 84.07 | 114.03 | 62.08 | |
| Prepaid Expenses | 3.07 | 4.3 | 3.54 | 5.14 | 4.13 | |
| Total Current Assets | 91.3 | 85.51 | 94.33 | 149.57 | 170.7 | |
| Property, Plant & Equipment | 143.29 | 156.43 | 173.2 | 174.68 | 210.74 | |
| Other Long-Term Assets | 7.59 | 8.63 | 6.71 | 6.94 | 5.67 | |
| Accounts Payable | 43.94 | 46.01 | 43.74 | 62.54 | 55.17 | |
| Accrued Expenses | 5.97 | 6.99 | 7.9 | 10 | 18.03 | |
| Current Portion of Long-Term Debt | 49.2 | - | - | - | - | |
| Current Portion of Leases | 39.36 | 40.02 | 41.5 | 41.27 | 44.97 | |
| Current Income Taxes Payable | - | - | - | 1.91 | 1.91 | |
| Current Unearned Revenue | 12.77 | 14.17 | 15.99 | 17.05 | 15.5 | |
| Other Current Liabilities | 1.44 | 2.01 | 2.18 | 1.85 | 2.02 | |
| Total Current Liabilities | 152.67 | 109.19 | 111.31 | 134.61 | 137.6 | |
| Long-Term Debt | 10 | 34 | 15 | - | - | |
| Long-Term Leases | 95.09 | 99.77 | 114.61 | 111.02 | 148.98 | |
| Other Long-Term Liabilities | 3.45 | 4.49 | 3.55 | 4.43 | 5.61 | |
| Common Stock | 177.54 | 176.55 | 175.45 | 175.86 | 174.39 | |
| Retained Earnings | -196.56 | -173.43 | -145.68 | -94.73 | -79.47 | |
| Total Liabilities & Equity | 242.19 | 250.57 | 274.25 | 331.19 | 387.11 | |
| Total Debt | 193.64 | 173.79 | 171.11 | 152.29 | 193.95 | |
| Net Cash (Debt) | -189.82 | -169.99 | -165.94 | -127.29 | -93.61 | |
| Net Cash Per Share | -14.53 | -13.21 | -13.06 | -8.71 | -6.29 | |
| Filing Date Shares Outstanding | 22.45 | 12.93 | 12.75 | 12.33 | 14.3 | |
| Total Common Shares Outstanding | 13.12 | 12.93 | 12.75 | 12.63 | 14.29 | |
| Working Capital | -61.37 | -23.68 | -16.98 | 14.96 | 33.1 | |
| Book Value Per Share | -1.45 | 0.24 | 2.33 | 6.42 | 6.64 | |
| Tangible Book Value | -19.02 | 3.12 | 29.77 | 81.13 | 94.92 | |
| Tangible Book Value Per Share | -1.45 | 0.24 | 2.33 | 6.42 | 6.64 | |
| Machinery | 80.26 | 82.97 | 86.52 | 89.87 | 93.24 | |
| Construction In Progress | 0.29 | 0.65 | 0.74 | 3.37 | 1.43 | |
| Leasehold Improvements | 97.64 | 100.39 | 103.53 | 106.07 | 109.5 | |