KLX Energy Services Holdings, Inc. (KLXE)
NASDAQ: KLXE · Real-Time Price · USD
1.800
-0.080 (-4.26%)
Aug 14, 2025, 1:44 PM - Market open
KLXE Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Net Income | -70.6 | -53 | 19.2 | -3.1 | -102.33 | -332.2 | Upgrade
|
| Depreciation & Amortization | 97.4 | 94 | 72.8 | 56.8 | 58.69 | 61.4 | Upgrade
|
| Other Amortization | 2.9 | 2.6 | 1.8 | 1.6 | 1.31 | 1.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10.3 | -11.9 | -10 | -13.2 | -8.62 | -1.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.1 | - | - | 0.87 | 213.9 | Upgrade
|
| Stock-Based Compensation | 3.4 | 3.9 | 3 | 3 | 3.49 | 17.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 1 | - | - | - | - | -6.9 | Upgrade
|
| Other Operating Activities | 9.7 | 0.2 | -2.6 | 1.6 | 1.96 | -37.4 | Upgrade
|
| Change in Accounts Receivable | 11.6 | 30.6 | 44 | -51 | -39.93 | 31.4 | Upgrade
|
| Change in Inventory | -1.3 | 1.4 | -9 | -6.2 | -2.62 | -0.1 | Upgrade
|
| Change in Accounts Payable | -3.4 | -16.6 | -4.2 | 11.7 | 31.75 | -16.1 | Upgrade
|
| Change in Other Net Operating Assets | -16.1 | 2.9 | 0.6 | 14.5 | -5.24 | 3.4 | Upgrade
|
| Operating Cash Flow | 24.3 | 54.2 | 115.6 | 15.7 | -60.65 | -64.9 | Upgrade
|
| Operating Cash Flow Growth | -67.86% | -53.11% | 636.31% | - | - | - | Upgrade
|
| Capital Expenditures | -64 | -65.1 | -57.1 | -35.6 | -12 | -12.2 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.8 | 14 | 16.3 | 16.9 | 16.91 | 4.3 | Upgrade
|
| Cash Acquisitions | - | - | 1.1 | - | - | -4 | Upgrade
|
| Investing Cash Flow | -50.2 | -51.1 | -39.7 | -18.7 | 4.91 | -11.9 | Upgrade
|
| Long-Term Debt Issued | - | 5.4 | - | 20 | - | - | Upgrade
|
| Total Debt Issued | 298.3 | 5.4 | - | 20 | 32.73 | - | Upgrade
|
| Long-Term Debt Repaid | - | -21.6 | -14.6 | -9.7 | - | -1.1 | Upgrade
|
| Total Debt Repaid | -327.7 | -21.6 | -14.6 | -9.7 | -2.84 | -1.1 | Upgrade
|
| Net Debt Issued (Repaid) | -29.4 | -16.2 | -14.6 | 10.3 | 29.89 | -1.1 | Upgrade
|
| Issuance of Common Stock | 0.6 | - | - | 24.8 | 6.33 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.33 | -0.4 | Upgrade
|
| Other Financing Activities | -14.9 | -7.8 | -6.2 | -2.7 | -0.98 | 1.9 | Upgrade
|
| Financing Cash Flow | -43.7 | -24 | -20.8 | 32.4 | 34.91 | 0.4 | Upgrade
|
| Net Cash Flow | -69.6 | -20.9 | 55.1 | 29.4 | -20.84 | -76.4 | Upgrade
|
| Free Cash Flow | -39.7 | -10.9 | 58.5 | -19.9 | -72.65 | -77.1 | Upgrade
|
| Free Cash Flow Margin | -5.95% | -1.54% | 6.59% | -2.55% | -15.27% | -27.85% | Upgrade
|
| Free Cash Flow Per Share | -2.31 | -0.67 | 3.73 | -1.76 | -8.35 | -11.86 | Upgrade
|
| Cash Interest Paid | 33.3 | 37.1 | 35 | 33.7 | 33.27 | 29.4 | Upgrade
|
| Cash Income Tax Paid | 3.5 | 3.3 | 0.6 | 0.6 | 0.33 | -0.5 | Upgrade
|
| Levered Free Cash Flow | -11.74 | 22.55 | 56.76 | -7.56 | - | 3.69 | Upgrade
|
| Unlevered Free Cash Flow | 11.18 | 44.58 | 77.78 | 12.71 | - | 21.58 | Upgrade
|
| Change in Working Capital | -9.2 | 18.3 | 31.4 | -31 | -16.04 | 18.6 | Upgrade
|
Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.