Kemper Corporation (KMPR)
NYSE: KMPR · Real-Time Price · USD
63.87
-1.09 (-1.68%)
May 14, 2025, 9:55 AM - Market open
Kemper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 4,272 | 4,216 | 4,529 | 5,213 | 5,179 | 4,672 | Upgrade
|
| Total Interest & Dividend Income | 400.3 | 401.2 | 390.2 | 349.2 | 323.7 | 321.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | 7.6 | -11.6 | -121.3 | 107.6 | 90.7 | Upgrade
|
| Other Revenue | 16.6 | 14.5 | 36.7 | 82.6 | 108.4 | 121.6 | Upgrade
|
| Total Revenue | 4,689 | 4,639 | 4,945 | 5,524 | 5,719 | 5,206 | Upgrade
|
| Revenue Growth (YoY) | -2.17% | -6.18% | -10.48% | -3.41% | 9.86% | 3.30% | Upgrade
|
| Policy Benefits | 3,024 | 3,013 | 3,820 | 4,433 | 4,520 | 3,324 | Upgrade
|
| Selling, General & Administrative | 1,155 | 1,140 | 1,245 | 1,341 | 1,229 | 1,101 | Upgrade
|
| Total Operating Expenses | 4,180 | 4,153 | 5,065 | 5,774 | 5,746 | 4,435 | Upgrade
|
| Operating Income | 509.3 | 486.3 | -120.6 | -249.7 | -26.6 | 771 | Upgrade
|
| Interest Expense | -54.3 | -56.9 | -56.1 | -54.7 | -43.6 | -36 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -134.8 | -111 | Upgrade
|
| EBT Excluding Unusual Items | 455 | 429.4 | -176.7 | -304.4 | -205 | 624 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -43.9 | -63.3 | Upgrade
|
| Impairment of Goodwill | - | - | -49.6 | - | - | - | Upgrade
|
| Asset Writedown | -0.5 | -0.6 | -0.5 | - | -0.4 | - | Upgrade
|
| Other Unusual Items | -32.8 | -40.3 | -120.3 | -66.6 | - | -50.6 | Upgrade
|
| Pretax Income | 421.7 | 388.5 | -347.1 | -371 | -249.3 | 510.1 | Upgrade
|
| Income Tax Expense | 82.4 | 76 | -74.8 | -84.4 | -125.6 | 100.2 | Upgrade
|
| Earnings From Continuing Ops. | 339.3 | 312.5 | -272.3 | -286.6 | -123.7 | 409.9 | Upgrade
|
| Net Income to Company | 339.3 | 312.5 | -272.3 | -286.6 | -123.7 | 409.9 | Upgrade
|
| Minority Interest in Earnings | 6.9 | 5.3 | 0.2 | - | - | - | Upgrade
|
| Net Income | 346.2 | 317.8 | -272.1 | -286.6 | -123.7 | 409.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.4 | Upgrade
|
| Net Income to Common | 346.2 | 317.8 | -272.1 | -286.6 | -123.7 | 409.5 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -22.82% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 64 | 64 | 64 | 67 | Upgrade
|
| Shares Change (YoY) | 1.00% | 1.17% | 0.31% | -0.68% | -3.69% | 0.27% | Upgrade
|
| EPS (Basic) | 5.40 | 4.95 | -4.25 | -4.49 | -1.92 | 6.24 | Upgrade
|
| EPS (Diluted) | 5.35 | 4.91 | -4.25 | -4.50 | -1.92 | 6.14 | Upgrade
|
| EPS Growth | - | - | - | - | - | -22.86% | Upgrade
|
| Free Cash Flow | 474.3 | 329.7 | -188 | -241.1 | 292.9 | 394.6 | Upgrade
|
| Free Cash Flow Per Share | 7.33 | 5.09 | -2.94 | -3.78 | 4.56 | 5.91 | Upgrade
|
| Dividend Per Share | 1.250 | 1.240 | 1.240 | 1.240 | 1.240 | 1.200 | Upgrade
|
| Dividend Growth | 0.81% | - | - | - | 3.33% | 16.50% | Upgrade
|
| Operating Margin | 10.86% | 10.48% | -2.44% | -4.52% | -0.46% | 14.81% | Upgrade
|
| Profit Margin | 7.38% | 6.85% | -5.50% | -5.19% | -2.16% | 7.87% | Upgrade
|
| Free Cash Flow Margin | 10.12% | 7.11% | -3.80% | -4.37% | 5.12% | 7.58% | Upgrade
|
| EBITDA | 560.9 | 540 | -62 | -178.8 | 28.2 | 821.3 | Upgrade
|
| EBITDA Margin | 11.96% | 11.64% | -1.25% | -3.24% | 0.49% | 15.78% | Upgrade
|
| D&A For EBITDA | 51.6 | 53.7 | 58.6 | 70.9 | 54.8 | 50.3 | Upgrade
|
| EBIT | 509.3 | 486.3 | -120.6 | -249.7 | -26.6 | 771 | Upgrade
|
| EBIT Margin | 10.86% | 10.48% | -2.44% | -4.52% | -0.46% | 14.81% | Upgrade
|
| Effective Tax Rate | 19.54% | 19.56% | - | - | - | 19.64% | Upgrade
|
| Revenue as Reported | 4,639 | 4,639 | 4,944 | 5,524 | 5,719 | 5,206 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.