Property, Plant & Equipment | 5,762 | 6,047 | 6,358 | 6,571 | 6,708 | 2,389 | |
Total Real Estate Assets | 5,762 | 6,047 | 6,358 | 6,571 | 6,708 | 2,389 | |
Cash & Equivalents | 182.04 | 128.06 | 36.41 | 115.8 | 93.24 | 43.65 | |
Accounts Receivable | 125.29 | 125.77 | 113.29 | 101.3 | 68.44 | 57.15 | |
Restricted Cash | 5.57 | 5.27 | 5.02 | 6.17 | 7.12 | 2.94 | |
Other Current Assets | 184.19 | 517.81 | 94.77 | 91.9 | 209.53 | 39.98 | |
Trading Asset Securities | - | 10.61 | 23.06 | 35.14 | 0.3 | - | |
Deferred Long-Term Charges | 208.68 | 238.21 | 304.17 | 409.83 | 541.52 | 63.17 | |
Other Long-Term Assets | 390.83 | 19.51 | 9.06 | 10.41 | 11.89 | 12.79 | |
Current Portion of Long-Term Debt | 82.64 | 435.25 | - | - | - | 31.7 | |
Current Portion of Leases | - | 5.17 | - | - | - | - | |
Long-Term Debt | 2,940 | 2,796 | 2,839 | 3,024 | 3,186 | 1,171 | |
Long-Term Leases | - | 61.87 | 68.93 | 67.17 | 70.24 | 26.51 | |
Accounts Payable | 180.56 | 198.71 | 187.97 | 193.62 | 150.24 | 45.37 | |
Accrued Expenses | - | - | - | - | - | 0.4 | |
Other Current Liabilities | 4.95 | 15.14 | - | - | - | - | |
Long-Term Unearned Revenue | 227.81 | 32.18 | 35.34 | 29.95 | 30.13 | 11.72 | |
Other Long-Term Liabilities | - | 135.75 | 168.68 | 200.93 | 221.06 | 47.42 | |
Common Stock | 2.2 | 2.2 | 2.19 | 2.19 | 2.19 | 0.84 | |
Additional Paid-In Capital | 4,867 | 4,869 | 4,887 | 4,898 | 4,899 | 2,085 | |
Retained Earnings | -1,580 | -1,595 | -1,373 | -1,208 | -962.91 | -824.31 | |
Comprehensive Income & Other | 28.4 | 36.61 | 52.44 | 74.34 | -15.9 | -30.89 | |
Total Common Equity | 3,318 | 3,312 | 3,568 | 3,767 | 3,922 | 1,231 | |
Minority Interest | 104.81 | 99.97 | 75.72 | 59.34 | 60.32 | 43.97 | |
Total Liabilities & Equity | 6,858 | 7,092 | 6,944 | 7,342 | 7,640 | 2,609 | |
Total Debt | 3,022 | 3,298 | 2,908 | 3,092 | 3,256 | 1,229 | |
Net Cash (Debt) | -2,840 | -3,159 | -2,849 | -2,941 | -3,162 | -1,185 | |
Net Cash Per Share | -12.92 | -14.38 | -12.96 | -13.42 | -28.58 | -14.09 | |
Filing Date Shares Outstanding | 219.86 | 219.66 | 219.45 | 219.18 | 218.95 | 84.29 | |
Total Common Shares Outstanding | 219.86 | 219.67 | 219.45 | 219.19 | 218.95 | 84.19 | |
Book Value Per Share | 15.09 | 15.08 | 16.26 | 17.18 | 17.91 | 14.62 | |
Tangible Book Value | 3,318 | 3,312 | 3,568 | 3,767 | 3,922 | 1,231 | |
Tangible Book Value Per Share | 15.09 | 15.08 | 16.26 | 17.18 | 17.91 | 14.62 | |
Land | - | 7,591 | 7,684 | 7,657 | 7,551 | 3,109 | |
Construction In Progress | - | 43.16 | 56 | 75.81 | 41.36 | 27.86 | |