Karman Holdings Inc. (KRMN)

Karman Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	345.25	280.71	226.31
Revenue Growth (YoY)	22.99%	24.04%	-
Cost of Revenue	213.14	175.16	145.36
Gross Profit	132.11	105.55	80.95
Selling, General & Admin	44.42	36.62	30.04
Operating Expenses	68.55	57.06	60.51
Operating Income	63.56	48.49	20.43
Interest Expense	-50.73	-47.87	-37.5
Other Non Operating Income (Expenses)	1.5	0.56	-0.21
Pretax Income	14.33	1.19	-17.27
Income Tax Expense	1.63	-3.17	-3.17
Net Income	12.7	4.36	-14.1
Net Income to Common	12.7	4.36	-14.1
Net Income Growth	191.35%	-	-
Shares Outstanding (Basic)	167	167	159
Shares Outstanding (Diluted)	167	167	159
Shares Change (YoY)	-0.02%	4.82%	-
EPS (Basic)	0.08	0.03	-0.09
EPS (Diluted)	0.08	0.03	-0.09
EPS Growth	191.41%	-	-
Free Cash Flow	11.39	3.55	-27.16
Free Cash Flow Per Share	0.07	0.02	-0.17
Gross Margin	38.27%	37.60%	35.77%
Operating Margin	18.41%	17.28%	9.03%
Profit Margin	3.68%	1.55%	-6.23%
Free Cash Flow Margin	3.30%	1.26%	-12.00%
EBITDA	96.36	75.67	55.42
EBITDA Margin	27.91%	26.96%	24.49%
D&A For EBITDA	32.8	27.18	34.98
EBIT	63.56	48.49	20.43
EBIT Margin	18.41%	17.28%	9.03%
Effective Tax Rate	11.36%	-	-

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q