Cash & Equivalents | 64.14 | 55.64 | 166.15 | 36.33 | 83.49 |
Short-Term Investments | 50.81 | 70.45 | - | 18.92 | 35.04 |
Cash & Short-Term Investments | 114.95 | 126.1 | 166.15 | 55.25 | 118.53 |
Cash Growth | -17.18% | -24.11% | 200.74% | -53.39% | - |
Receivables | 1.92 | 1.7 | - | - | - |
Prepaid Expenses | 4.36 | 3.74 | 3.02 | 1.23 | 0.64 |
Restricted Cash | - | - | 3.56 | 0.6 | 0.6 |
Total Current Assets | 121.24 | 131.53 | 172.73 | 57.08 | 119.78 |
Property, Plant & Equipment | 50.35 | 51.55 | 42.82 | 11.89 | 6.45 |
Long-Term Investments | 24.04 | 36.96 | - | - | - |
Other Long-Term Assets | 6.58 | 6.2 | 6.12 | 4.77 | 1.35 |
Accounts Payable | 4.18 | 3.99 | 7.28 | 2.61 | 0.79 |
Accrued Expenses | 3.65 | 6.17 | 9.82 | 3.18 | 3.22 |
Current Portion of Leases | 2.31 | 1.28 | 1.99 | 2.92 | - |
Current Unearned Revenue | 2.75 | 3.51 | - | - | - |
Other Current Liabilities | - | - | 0.4 | - | 0.94 |
Total Current Liabilities | 12.88 | 14.96 | 19.48 | 8.7 | 4.95 |
Long-Term Leases | 42.88 | 43.48 | 31.22 | 0.21 | - |
Long-Term Unearned Revenue | 6.05 | 5.91 | - | - | - |
Other Long-Term Liabilities | 1.44 | 1.47 | 1.05 | - | 0.97 |
Common Stock | 0.01 | 0.01 | 0.01 | - | 0.01 |
Additional Paid-In Capital | 428.66 | 426.72 | 352.91 | 2.81 | 1.6 |
Retained Earnings | -289.97 | -266.59 | -183.01 | -101.83 | -43.8 |
Comprehensive Income & Other | 0.26 | 0.27 | - | -0.01 | -0.01 |
Total Common Equity | 138.96 | 160.42 | 169.91 | -99.03 | -42.21 |
Total Liabilities & Equity | 202.21 | 226.24 | 221.66 | 73.74 | 127.58 |
Total Debt | 45.19 | 44.77 | 33.21 | 3.13 | - |
Net Cash (Debt) | 93.81 | 118.29 | 132.94 | 52.12 | 118.53 |
Net Cash Growth | -8.83% | -11.02% | 155.08% | -56.03% | - |
Net Cash Per Share | 10.13 | 13.26 | 86.93 | 204.24 | 26.65 |
Filing Date Shares Outstanding | 9.39 | 9.39 | 8.02 | 5.65 | 4.45 |
Total Common Shares Outstanding | 9.39 | 9.38 | 8.02 | 5.4 | 4.45 |
Working Capital | 108.35 | 116.57 | 153.25 | 48.38 | 114.83 |
Book Value Per Share | 14.80 | 17.11 | 21.20 | -18.33 | -9.49 |
Tangible Book Value | 138.96 | 160.42 | 169.91 | -99.03 | -42.21 |
Tangible Book Value Per Share | 14.80 | 17.11 | 21.20 | -18.33 | -9.49 |
Machinery | 12.69 | 12.49 | 11.91 | 9.13 | 4.68 |
Construction In Progress | 0.09 | 0.11 | 8.24 | 2.05 | 0.63 |
Leasehold Improvements | 22.45 | 22.44 | 3.36 | 2.94 | 2.88 |