Knightscope, Inc. (KSCP)
NASDAQ: KSCP · Real-Time Price · USD
5.43
+0.38 (7.52%)
At close: May 12, 2025, 4:00 PM
5.29
-0.14 (-2.58%)
After-hours: May 12, 2025, 7:54 PM EDT

Knightscope Statistics

Total Valuation

Knightscope has a market cap or net worth of $37.47 million. The enterprise value is $32.08 million.

Market Cap 37.47M
Enterprise Value 32.08M

Important Dates

The next estimated earnings date is Friday, May 23, 2025, before market open.

Earnings Date May 23, 2025
Ex-Dividend Date n/a

Share Statistics

Knightscope has 6.90 million shares outstanding. The number of shares has increased by 119.44% in one year.

Current Share Class 6.56M
Shares Outstanding 6.90M
Shares Change (YoY) +119.44%
Shares Change (QoQ) +40.71%
Owned by Insiders (%) 2.96%
Owned by Institutions (%) 5.37%
Float 6.51M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.45
Forward PS 2.87
PB Ratio 1.51
P/TBV Ratio 2.97
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.97
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.83, with a Debt / Equity ratio of 0.36.

Current Ratio 1.83
Quick Ratio 1.57
Debt / Equity 0.36
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -68.96

Financial Efficiency

Return on equity (ROE) is -216.42% and return on invested capital (ROIC) is -96.61%.

Return on Equity (ROE) -216.42%
Return on Assets (ROA) -71.27%
Return on Invested Capital (ROIC) -96.61%
Return on Capital Employed (ROCE) -146.43%
Revenue Per Employee $152,183
Profits Per Employee -$446,958
Employee Count 71
Asset Turnover 0.42
Inventory Turnover 7.05

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -74.74% in the last 52 weeks. The beta is 1.75, so Knightscope's price volatility has been higher than the market average.

Beta (5Y) 1.75
52-Week Price Change -74.74%
50-Day Moving Average 4.34
200-Day Moving Average 10.17
Relative Strength Index (RSI) 59.68
Average Volume (20 Days) 397,638

Short Selling Information

The latest short interest is 845,228, so 12.25% of the outstanding shares have been sold short.

Short Interest 845,228
Short Previous Month 652,072
Short % of Shares Out 12.25%
Short % of Float 12.98%
Short Ratio (days to cover) 1.75

Income Statement

In the last 12 months, Knightscope had revenue of $10.81 million and -$31.73 million in losses. Loss per share was -$10.97.

Revenue 10.81M
Gross Profit -3.70M
Operating Income -29.17M
Pretax Income -27.27M
Net Income -31.73M
EBITDA -26.55M
EBIT -29.17M
Loss Per Share -$10.97
Full Income Statement

Balance Sheet

The company has $11.12 million in cash and $5.73 million in debt, giving a net cash position of $5.40 million or $0.78 per share.

Cash & Cash Equivalents 11.12M
Total Debt 5.73M
Net Cash 5.40M
Net Cash Per Share $0.78
Equity (Book Value) 15.78M
Book Value Per Share 3.58
Working Capital 6.83M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$22.45 million and capital expenditures -$3.18 million, giving a free cash flow of -$25.63 million.

Operating Cash Flow -22.45M
Capital Expenditures -3.18M
Free Cash Flow -25.63M
FCF Per Share -$3.71
Full Cash Flow Statement

Margins

Gross margin is -34.23%, with operating and profit margins of -269.95% and -293.70%.

Gross Margin -34.23%
Operating Margin -269.95%
Pretax Margin -293.70%
Profit Margin -293.70%
EBITDA Margin -245.73%
EBIT Margin -269.95%
FCF Margin n/a

Dividends & Yields

Knightscope does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -119.44%
Shareholder Yield -119.44%
Earnings Yield -84.68%
FCF Yield -68.40%

Analyst Forecast

The average price target for Knightscope is $17.00, which is 213.08% higher than the current price. The consensus rating is "Strong Buy".

Price Target $17.00
Price Target Difference 213.08%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on September 16, 2024. It was a reverse split with a ratio of 0.02:1.

Last Split Date Sep 16, 2024
Split Type Reverse
Split Ratio 0.02:1

Scores

Knightscope has an Altman Z-Score of -10.25 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -10.25
Piotroski F-Score 2