| Revenue | 68.92 | 106.94 | 115.12 | 295.9 | 162.88 | |
| Revenue Growth (YoY) | -35.55% | -7.10% | -61.10% | 81.66% | 11.52% | |
| Cost of Revenue | 42.1 | 56.35 | 105.64 | 126.03 | 44.28 | |
| Gross Profit | 26.83 | 50.59 | 9.47 | 169.87 | 118.6 | |
| Selling, General & Admin | 63.07 | 86.79 | 101.06 | 205.5 | 89.89 | |
| Other Operating Expenses | 13.02 | -2.82 | -6.14 | -9.56 | -3.23 | |
| Operating Expenses | 79.88 | 85.9 | 194.52 | 214.59 | 121.64 | |
| Operating Income | -53.05 | -35.3 | -185.05 | -44.72 | -3.04 | |
| Interest Expense | -7.5 | -7.03 | -4.85 | -7.68 | -10.11 | |
| Interest & Investment Income | 2.43 | 0.01 | 0.03 | 0.08 | 1.62 | |
| Earnings From Equity Investments | - | - | - | -0.49 | -0.01 | |
| Currency Exchange Gain (Loss) | -2.73 | 0 | 1.02 | -1.03 | 0.36 | |
| Other Non Operating Income (Expenses) | -3.64 | -2.96 | -0.04 | -2 | -0.26 | |
| EBT Excluding Unusual Items | -64.49 | -45.28 | -188.88 | -55.85 | -11.43 | |
| Merger & Restructuring Charges | - | - | - | - | -0.93 | |
| Impairment of Goodwill | -0.76 | - | -237.23 | - | - | |
| Gain (Loss) on Sale of Investments | -2.37 | -20.53 | -1 | - | - | |
| Gain (Loss) on Sale of Assets | -1.82 | -0.69 | -0.81 | -1.11 | -0 | |
| Asset Writedown | 2.84 | - | -462.17 | - | - | |
| Other Unusual Items | -0.48 | 0.69 | -0.36 | -1.62 | 0.78 | |
| Pretax Income | -67.09 | -65.8 | -890.44 | -58.58 | -11.59 | |
| Income Tax Expense | - | 0.01 | 6.47 | 1.04 | 3.62 | |
| Earnings From Continuing Operations | -67.09 | -65.81 | -896.91 | -59.62 | -15.21 | |
| Minority Interest in Earnings | 2.14 | 0.51 | 2.69 | 0.05 | -1.21 | |
| Net Income | -64.94 | -65.29 | -894.21 | -59.57 | -16.42 | |
| Net Income to Common | -64.94 | -65.29 | -894.21 | -59.57 | -16.42 | |
| Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 2 | |
| Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 2 | |
| Shares Change (YoY) | 27.28% | 5.28% | 0.74% | 24.98% | 29.18% | |
| EPS (Basic) | -16.36 | -20.94 | -301.88 | -20.26 | -6.98 | |
| EPS (Diluted) | -16.40 | -20.94 | -301.90 | -20.30 | -7.00 | |
| Free Cash Flow | -18.82 | -20.77 | -26.64 | 6.75 | 15.44 | |
| Free Cash Flow Per Share | -4.74 | -6.66 | -8.99 | 2.29 | 6.56 | |
| Gross Margin | 38.92% | 47.31% | 8.23% | 57.41% | 72.81% | |
| Operating Margin | -76.98% | -33.01% | -160.75% | -15.11% | -1.87% | |
| Profit Margin | -94.23% | -61.06% | -776.80% | -20.13% | -10.08% | |
| Free Cash Flow Margin | -27.31% | -19.42% | -23.14% | 2.28% | 9.48% | |
| EBITDA | -42.74 | -27.71 | -151.46 | -25.59 | 4.58 | |
| EBITDA Margin | -62.01% | -25.91% | -131.57% | -8.65% | 2.81% | |
| D&A For EBITDA | 10.31 | 7.59 | 33.59 | 19.13 | 7.62 | |
| EBIT | -53.05 | -35.3 | -185.05 | -44.72 | -3.04 | |
| EBIT Margin | -76.98% | -33.01% | -160.75% | -15.11% | -1.87% | |