| Property, Plant & Equipment | 14 | 15.4 | 15.9 | 25.6 | 27.6 | 33.5 | |
| Cash & Equivalents | 309.1 | 217.5 | 313.7 | 439.3 | 524.8 | 965.1 | |
| Accounts Receivable | 78.1 | 79.2 | 103.1 | 83 | 80.4 | 99.5 | |
| Goodwill | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | |
| Other Intangible Assets | 1.1 | 1.4 | 2.5 | 3.9 | 8.4 | 15 | |
| Loans Receivable Current | 209.9 | 231.1 | 247.2 | 149.4 | 130.3 | 107.1 | |
| Other Current Assets | 10.7 | 18.9 | 26.4 | 47 | 37.8 | 23.8 | |
| Trading Asset Securities | 7.3 | 12.9 | 29 | 41 | 2.3 | - | |
| Deferred Long-Term Tax Assets | 6.2 | 7 | 10 | 9.4 | 12.6 | 22.1 | |
| Deferred Long-Term Charges | 7.9 | 7.9 | 9 | 9.4 | 8 | 10.2 | |
| Other Long-Term Assets | 6,129 | 6,346 | 6,931 | 7,440 | 7,020 | 6,029 | |
| Current Portion of Long-Term Debt | 93.1 | 141.3 | - | - | - | - | |
| Current Portion of Leases | 0.6 | 1 | - | - | - | - | |
| Long-Term Debt | 4,529 | 4,644 | 5,298 | 5,587 | 5,435 | 5,095 | |
| Long-Term Leases | 9.5 | 7.6 | - | - | - | - | |
| Accounts Payable | 8.9 | 10.8 | 17.9 | 16.2 | 18.6 | 30.1 | |
| Accrued Expenses | 500.1 | 514.7 | 597.8 | 658.2 | 619.1 | 531.7 | |
| Other Current Liabilities | 59.2 | 6.1 | - | - | - | - | |
| Preferred Stock, Convertible | 789.7 | 789.7 | 789.9 | 592.5 | 295.2 | 295.2 | |
| Additional Paid-In Capital | 1,712 | 1,713 | 1,719 | 1,680 | 1,680 | 1,725 | |
| Retained Earnings | -569.5 | -493.7 | -349 | 122.1 | 192.4 | 17.7 | |
| Comprehensive Income & Other | -369.1 | -407.6 | -404.4 | -430.1 | -389.6 | -393.6 | |
| Total Common Equity | 773.3 | 811.5 | 965.2 | 1,372 | 1,482 | 1,349 | |
| Minority Interest | 33.3 | 34.8 | 43.3 | 46.4 | 26.3 | 28.2 | |
| Total Liabilities & Equity | 6,797 | 6,961 | 7,712 | 8,272 | 7,877 | 7,329 | |
| Total Debt | 4,632 | 4,794 | 5,298 | 5,587 | 5,435 | 5,095 | |
| Net Cash (Debt) | -4,316 | -4,563 | -4,955 | -5,107 | -4,908 | -4,129 | |
| Net Cash Per Share | -31.35 | -33.12 | -35.67 | -36.85 | -35.02 | -29.42 | |
| Filing Date Shares Outstanding | 137.9 | 138.01 | 138.98 | 137.97 | 137.87 | 141.08 | |
| Total Common Shares Outstanding | 137.9 | 137.44 | 138.73 | 137.79 | 137.96 | 141.37 | |
| Book Value Per Share | 5.61 | 5.90 | 6.96 | 9.95 | 10.75 | 9.54 | |
| Tangible Book Value | 748.3 | 786.2 | 938.8 | 1,344 | 1,450 | 1,310 | |
| Tangible Book Value Per Share | 5.43 | 5.72 | 6.77 | 9.75 | 10.51 | 9.27 | |