| Cash & Equivalents | 4.35 | 1.66 | 5.24 | 7.36 | 27.59 | |
| Cash & Short-Term Investments | 4.35 | 1.66 | 5.24 | 7.36 | 27.59 | |
| Cash Growth | 162.22% | -68.38% | -28.80% | -73.32% | 214.77% | |
| Accounts Receivable | - | - | 0 | - | - | |
| Other Receivables | 0.09 | 0.13 | 0.1 | 0.05 | 0.08 | |
| Receivables | 0.09 | 0.13 | 0.11 | 0.05 | 0.08 | |
| Prepaid Expenses | 0.49 | 0.59 | 1.63 | 2 | 1.72 | |
| Other Current Assets | 0.01 | 3.76 | 3.79 | 0.04 | 0.01 | |
| Total Current Assets | 4.93 | 6.15 | 10.77 | 9.45 | 29.39 | |
| Other Intangible Assets | 1.09 | 15.4 | 17.27 | 19.14 | 22 | |
| Other Long-Term Assets | 0.04 | 0.04 | 0.04 | 7.3 | 6.69 | |
| Accounts Payable | 5.65 | 4.55 | 0.86 | 1.52 | 1.89 | |
| Accrued Expenses | 4.86 | 10.88 | 4.16 | 2.6 | 3.27 | |
| Short-Term Debt | 0.4 | 0.63 | 1.8 | 1.84 | - | |
| Other Current Liabilities | 3.15 | 9.73 | 0.75 | 0.76 | 3.16 | |
| Total Current Liabilities | 14.05 | 25.8 | 7.57 | 6.73 | 8.33 | |
| Pension & Post-Retirement Benefits | 0.04 | 0.04 | 0.06 | 0.12 | 0.05 | |
| Long-Term Deferred Tax Liabilities | 0.27 | 2.02 | 2.29 | 2.56 | 2.93 | |
| Other Long-Term Liabilities | - | 3.75 | 6.12 | 8.21 | 8.93 | |
| Common Stock | 123.05 | 101.64 | 97.45 | 84.48 | 80.29 | |
| Retained Earnings | -134.83 | -115.13 | -89.08 | -68.62 | -44.2 | |
| Comprehensive Income & Other | 3.48 | 3.48 | 3.68 | 2.41 | 1.76 | |
| Total Common Equity | -8.3 | -10.02 | 12.05 | 18.27 | 37.85 | |
| Total Liabilities & Equity | 6.06 | 21.59 | 28.08 | 35.89 | 58.09 | |
| Total Debt | 0.4 | 0.63 | 1.8 | 1.84 | - | |
| Net Cash (Debt) | 3.95 | 1.02 | 3.45 | 5.52 | 27.59 | |
| Net Cash Growth | 286.02% | -70.30% | -37.59% | -79.99% | 214.77% | |
| Net Cash Per Share | 3.60 | 1.94 | 9.35 | 20.84 | 117.22 | |
| Filing Date Shares Outstanding | 1.83 | 0.87 | 0.47 | 0.3 | 0.26 | |
| Total Common Shares Outstanding | 1.62 | 0.67 | 0.46 | 0.28 | 0.26 | |
| Working Capital | -9.12 | -19.65 | 3.21 | 2.72 | 21.06 | |
| Book Value Per Share | -5.13 | -15.05 | 26.42 | 65.85 | 143.36 | |
| Tangible Book Value | -9.39 | -25.42 | -5.22 | -0.86 | 15.85 | |
| Tangible Book Value Per Share | -5.80 | -38.18 | -11.44 | -3.11 | 60.03 | |