| Property, Plant & Equipment | 3,060 | 2,964 | 2,893 | 2,785 | 2,579 | 2,524 | |
| Cash & Equivalents | 55.73 | 49.46 | 44.61 | 52.62 | 99.79 | 121.57 | |
| Accounts Receivable | 345.87 | 334.8 | 301.19 | 285.04 | 269.92 | 240.85 | |
| Other Receivables | - | 2.1 | - | - | - | - | |
| Goodwill | 2,035 | 2,035 | 2,035 | 2,035 | 1,936 | 1,912 | |
| Other Intangible Assets | 1,065 | 1,063 | 1,171 | 1,207 | 1,045 | 914.45 | |
| Other Current Assets | 55.94 | 38.91 | 27.39 | 26.89 | 18.9 | 18.15 | |
| Other Long-Term Assets | 56.26 | 99.23 | 90.64 | 83.4 | 98.45 | 60.57 | |
| Current Portion of Long-Term Debt | 249.93 | 249.81 | 250.02 | 249.79 | 174.78 | 122.43 | |
| Current Portion of Leases | 203.8 | 219.44 | 211.9 | 207.17 | 199.62 | 196.77 | |
| Long-Term Debt | 3,114 | 2,961 | 3,091 | 3,063 | 2,839 | 2,764 | |
| Long-Term Leases | 1,203 | 1,128 | 1,090 | 1,052 | 1,013 | 1,012 | |
| Accounts Payable | 27.53 | 21.59 | 18.24 | 19.64 | 16.43 | 12.02 | |
| Accrued Expenses | 112.28 | 133.94 | 107.2 | 117.59 | 135.04 | 105.29 | |
| Current Unearned Revenue | 189.13 | 153.7 | 126.55 | 131.85 | 137.1 | 111.36 | |
| Long-Term Deferred Tax Liabilities | 0.77 | 8.01 | 12.05 | 9.65 | 6.42 | 4.85 | |
| Other Long-Term Liabilities | 666.6 | 663.3 | 439.88 | 429.53 | 309.57 | 259.48 | |
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Additional Paid-In Capital | 2,198 | 2,159 | 2,103 | 2,062 | 2,001 | 1,964 | |
| Retained Earnings | -1,060 | -1,037 | -819.24 | -804.38 | -734.42 | -717.33 | |
| Treasury Stock | -230.61 | -72.69 | -67.35 | -61.36 | -50.85 | -44.79 | |
| Comprehensive Income & Other | -2.26 | -2.95 | -0.43 | -0.66 | 0.86 | 0.93 | |
| Total Common Equity | 905.07 | 1,047 | 1,216 | 1,195 | 1,217 | 1,203 | |
| Minority Interest | 1.82 | 0.85 | 0.41 | - | - | - | |
| Total Liabilities & Equity | 6,674 | 6,587 | 6,564 | 6,475 | 6,047 | 5,791 | |
| Total Debt | 4,771 | 4,558 | 4,643 | 4,572 | 4,226 | 4,096 | |
| Net Cash (Debt) | -4,715 | -4,509 | -4,598 | -4,519 | -4,126 | -3,974 | |
| Net Cash Per Share | -46.04 | -43.96 | -45.03 | -44.46 | -40.71 | -39.39 | |
| Filing Date Shares Outstanding | 101.22 | 102.4 | 102.07 | 101.75 | 101.27 | 100.91 | |
| Total Common Shares Outstanding | 101.22 | 102.4 | 102.07 | 101.75 | 101.27 | 100.91 | |
| Book Value Per Share | 8.94 | 10.23 | 11.92 | 11.75 | 12.02 | 11.92 | |
| Tangible Book Value | -2,195 | -2,051 | -1,990 | -2,047 | -1,765 | -1,624 | |
| Tangible Book Value Per Share | -21.69 | -20.03 | -19.50 | -20.11 | -17.42 | -16.09 | |
| Land | - | 490.37 | 482.42 | 459.37 | 428.85 | 413.26 | |
| Buildings | - | 247.23 | 235.86 | 220.47 | 206.87 | 187.92 | |