| Net Income | -165.26 | -129.31 | -218.29 | -65.35 | -110.76 |
| Depreciation & Amortization | 45.46 | 46.28 | 45.81 | 41.58 | 48.33 |
| Other Amortization | 1.08 | 0.66 | - | - | - |
| Loss (Gain) From Sale of Assets | -9.08 | -3.56 | -0.96 | -24.01 | -40.31 |
| Asset Writedown & Restructuring Costs | 31.21 | - | - | - | - |
| Stock-Based Compensation | 0.55 | 2.75 | 7.43 | 7.21 | 5.39 |
| Other Operating Activities | 5.72 | 5.96 | 94.02 | -3.57 | 7.07 |
| Change in Accounts Receivable | 15.79 | 2.91 | -10.54 | -11.28 | 3.02 |
| Change in Inventory | 22.1 | 8.53 | -28.51 | -11.89 | 3.29 |
| Change in Accounts Payable | 1.85 | 5.46 | 14.96 | 1.3 | 9.71 |
| Change in Other Net Operating Assets | -8.8 | 2.44 | 15.24 | -7.08 | -13.05 |
| Operating Cash Flow | -59.38 | -57.89 | -80.85 | -73.09 | -87.3 |
| Capital Expenditures | -13.03 | -42.71 | -24.7 | -9.88 | -5.68 |
| Sale of Property, Plant & Equipment | 12.9 | 4.44 | 2.9 | 25.12 | 72.72 |
| Cash Acquisitions | - | - | - | -8.89 | - |
| Investment in Securities | - | -0.35 | - | - | - |
| Investing Cash Flow | -0.13 | -38.62 | -21.8 | 6.35 | 67.04 |
| Long-Term Debt Issued | 228.94 | 153.32 | 190.73 | 176.17 | 92.41 |
| Long-Term Debt Repaid | -164.43 | -148.9 | -259.72 | -151.69 | -147.02 |
| Net Debt Issued (Repaid) | 64.51 | 4.42 | -68.99 | 24.48 | -54.61 |
| Issuance of Common Stock | - | 36.54 | 24.02 | 92.18 | 24.28 |
| Other Financing Activities | -15.44 | -6.83 | 149.91 | -6.6 | -11.11 |
| Financing Cash Flow | 49.07 | 34.13 | 104.94 | 110.07 | -41.45 |
| Foreign Exchange Rate Adjustments | 0.63 | -1.52 | 0.8 | 1.16 | -0.77 |
| Net Cash Flow | -9.81 | -63.9 | 3.09 | 44.49 | -62.47 |
| Free Cash Flow | -72.41 | -100.6 | -105.55 | -82.96 | -92.98 |
| Free Cash Flow Margin | -22.04% | -23.61% | -24.99% | -26.86% | -41.77% |
| Free Cash Flow Per Share | -0.62 | -0.76 | -1.04 | -1.07 | -1.28 |
| Cash Interest Paid | 15.44 | 12.29 | 22.47 | 7.11 | 11.06 |
| Cash Income Tax Paid | 2.64 | 1.13 | 0.19 | 0.86 | 1.6 |
| Levered Free Cash Flow | -19.65 | -65.53 | -55.9 | -58.61 | - |
| Unlevered Free Cash Flow | -1.66 | -53.29 | -43.97 | -51.77 | - |
| Change in Net Working Capital | -44.51 | -7 | -14.53 | 16.48 | - |