| Selling, General & Admin | 15.6 | 14.65 | 21.4 | 13.34 | 10.39 | 7.71 | |
| Operating Expenses | 37.09 | 31.96 | 51.01 | 20.67 | 51.74 | 32.07 | |
| Operating Income | -37.09 | -31.96 | -51.01 | -20.67 | -51.74 | -32.07 | |
| Interest Expense | -26.4 | -25.13 | -22.62 | -20.83 | -14.27 | -3.64 | |
| Interest & Investment Income | 54.77 | 50.62 | 52.26 | 24.72 | 4.73 | 1.47 | |
| Earnings From Equity Investments | -2.63 | -28.41 | 14.67 | -84.64 | 5.59 | 1.45 | |
| Currency Exchange Gain (Loss) | 0.34 | 2.15 | 19.58 | 3.43 | 0.07 | -0.27 | |
| Other Non Operating Income (Expenses) | -5.67 | 6.84 | 15.37 | 45.11 | 21.72 | -1.23 | |
| EBT Excluding Unusual Items | -16.67 | -25.9 | 28.24 | -52.88 | -33.9 | -34.29 | |
| Gain (Loss) on Sale of Investments | - | - | - | - | -4.71 | 0.29 | |
| Other Unusual Items | - | - | - | 20.35 | - | - | |
| Pretax Income | -16.67 | -25.9 | 28.24 | -32.53 | -38.61 | -34 | |
| Income Tax Expense | 1.83 | -10.66 | 10.66 | - | - | 1.22 | |
| Earnings From Continuing Operations | -18.5 | -15.24 | 17.58 | -32.53 | -38.61 | -35.22 | |
| Earnings From Discontinued Operations | - | - | 1,271 | -61.04 | 0.12 | -1.01 | |
| Net Income to Company | -18.5 | -15.24 | 1,288 | -93.57 | -38.49 | -36.23 | |
| Minority Interest in Earnings | -0.03 | 0.01 | - | - | - | - | |
| Net Income | -18.53 | -15.23 | 1,288 | -93.57 | -38.49 | -36.23 | |
| Net Income to Common | -18.53 | -15.23 | 1,288 | -93.57 | -38.49 | -36.23 | |
| Shares Outstanding (Basic) | 162 | 161 | 155 | 134 | 119 | 92 | |
| Shares Outstanding (Diluted) | 162 | 161 | 161 | 134 | 119 | 92 | |
| Shares Change (YoY) | -2.77% | 0.44% | 20.13% | 12.54% | 29.38% | 0.09% | |
| EPS (Basic) | -0.11 | -0.09 | 8.29 | -0.70 | -0.32 | -0.39 | |
| EPS (Diluted) | -0.11 | -0.09 | 8.02 | -0.70 | -0.32 | -0.39 | |
| Free Cash Flow | -33.4 | -23.48 | -66.84 | -66.58 | -55.06 | -92.65 | |
| Free Cash Flow Per Share | -0.21 | -0.15 | -0.42 | -0.50 | -0.46 | -1.01 | |
| EBITDA | -36.49 | -31.2 | -49.95 | -20.45 | -50.82 | -31.38 | |
| D&A For EBITDA | 0.6 | 0.76 | 1.07 | 0.22 | 0.93 | 0.69 | |
| EBIT | -37.09 | -31.96 | -51.01 | -20.67 | -51.74 | -32.07 | |
| Effective Tax Rate | - | - | 37.74% | - | - | - | |