| Net Income | -18.53 | -15.23 | 1,288 | -93.57 | -38.49 | -36.23 | |
| Depreciation & Amortization | 0.6 | 0.76 | 1.07 | 0.22 | 0.93 | 0.69 | |
| Loss (Gain) From Sale of Investments | - | - | - | - | 4.71 | - | |
| Loss (Gain) on Equity Investments | 2.63 | 28.41 | -14.67 | 84.64 | -5.59 | -1.45 | |
| Stock-Based Compensation | 12.78 | 7.23 | 8.4 | 1.18 | 5.75 | 6.63 | |
| Other Operating Activities | -28.27 | -51.21 | -1,309 | -13.76 | -22.39 | -5.72 | |
| Change in Accounts Receivable | -10.4 | -16.46 | -1.02 | 0.18 | -0.75 | 0.13 | |
| Change in Inventory | - | - | - | - | - | 1.07 | |
| Change in Accounts Payable | 8.16 | 20.34 | 3.01 | 4.36 | 2.65 | 4 | |
| Change in Other Net Operating Assets | - | 4.35 | -4.35 | - | - | - | |
| Operating Cash Flow | -33.02 | -21.81 | -58.97 | -65.22 | -53.18 | -30.88 | |
| Capital Expenditures | -0.38 | -1.67 | -7.87 | -1.36 | -1.88 | -61.77 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 4.03 | - | |
| Cash Acquisitions | - | - | -2.89 | 31.35 | -20.8 | - | |
| Investment in Securities | -3.08 | -3.68 | 153.14 | -160.88 | -17.07 | -6.13 | |
| Other Investing Activities | -61.08 | -80.5 | -181.48 | -99.99 | -80.12 | 25.3 | |
| Investing Cash Flow | -64.54 | -85.86 | -39.1 | -230.88 | -115.83 | -42.6 | |
| Long-Term Debt Issued | - | - | 0.34 | - | 368 | 36.71 | |
| Total Debt Issued | - | - | 0.34 | - | 368 | 36.71 | |
| Long-Term Debt Repaid | - | -0.77 | - | -25.01 | -205 | - | |
| Total Debt Repaid | -0.49 | -0.77 | - | -25.01 | -205 | - | |
| Net Debt Issued (Repaid) | -0.49 | -0.77 | 0.34 | -25.01 | 163 | 36.71 | |
| Issuance of Common Stock | - | - | 0.17 | 1.92 | 400.71 | 102.83 | |
| Common Dividends Paid | - | - | -275.5 | - | - | - | |
| Other Financing Activities | 69.55 | 69.55 | 287.11 | -0.37 | -32.3 | -1.71 | |
| Financing Cash Flow | 69.05 | 68.77 | 12.12 | -23.47 | 531.41 | 137.82 | |
| Foreign Exchange Rate Adjustments | 0.34 | 2.15 | 13.77 | 3.43 | 0.14 | 0.11 | |
| Net Cash Flow | -28.17 | -36.75 | -72.18 | -316.14 | 362.54 | 64.46 | |
| Free Cash Flow | -33.4 | -23.48 | -66.84 | -66.58 | -55.06 | -92.65 | |
| Free Cash Flow Per Share | -0.21 | -0.15 | -0.42 | -0.50 | -0.46 | -1.01 | |
| Cash Interest Paid | - | - | - | - | - | 7.32 | |
| Levered Free Cash Flow | -26.97 | -32.4 | -56.29 | 2.7 | -50.01 | -80.42 | |
| Unlevered Free Cash Flow | -10.47 | -16.69 | -42.15 | 15.72 | -41.09 | -78.14 | |
| Change in Working Capital | -2.24 | 8.24 | -2.36 | 4.53 | 1.89 | 5.21 | |